Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.25 | 87.02 | 90.12 | 75.56 | 103.1 | 114.67 | 102.71 | 120.85 | 184.68 | 201.64 | 213.48 | 239.52 | 255.08 | 284.44 | 320.32 | 299.24 | 185.52 | 168.35 | 155.4 | 135.91 | 98.24 | 148.7 | 227.81 | 201.29 | 216.42 | 310.99 | 397.03 | 369.49 | 418.31 | 476.66 | 414.7 | 652.67 | 742.36 | 786.97 | 907.1 | 716.22 | 745.06 | 1,016.65 | 1,070.35 | 1,160.52 | 1,280.21 | 1,964.91 | 2,381.19 | 2,489.54 | 2,680.4 |
| Expenses | 79.42 | 80.43 | 86.54 | 68.63 | 90.44 | 97.92 | 85.57 | 100.76 | 151.81 | 164.38 | 166.42 | 200.68 | 228.19 | 256.98 | 261.48 | 236.69 | 147.74 | 128.15 | 114.46 | 101.7 | 69.75 | 117.03 | 190.36 | 165.61 | 188.32 | 276.51 | 359.17 | 327.1 | 377.07 | 437.7 | 367.16 | 605.53 | 693.53 | 716.92 | 841.68 | 649.63 | 676 | 938.9 | 992.13 | 1,085.37 | 1,209.22 | 1,875.22 | 2,285.66 | 2,398.45 | 2,580.37 |
| EBITDA | 4.83 | 6.59 | 3.58 | 6.93 | 12.66 | 16.75 | 17.14 | 20.09 | 32.87 | 37.26 | 47.06 | 38.84 | 26.89 | 27.46 | 58.84 | 62.55 | 37.78 | 40.2 | 40.94 | 34.21 | 28.49 | 31.67 | 37.45 | 35.68 | 28.1 | 34.48 | 37.86 | 42.39 | 41.24 | 38.96 | 47.54 | 47.14 | 48.83 | 70.05 | 65.42 | 66.59 | 69.06 | 77.75 | 78.22 | 75.15 | 70.99 | 89.69 | 95.53 | 91.09 | 100.03 |
| Depreciation | 4.07 | 4.12 | 4.24 | 5.1 | 5.02 | 5.07 | 5.86 | 6.52 | 9.87 | 10.98 | 16.87 | 19.05 | 17.59 | 20.09 | 19.66 | 24.87 | 19.52 | 21.64 | 24.99 | 24.26 | 22.63 | 24.35 | 16.77 | 11.3 | 16.64 | 16.43 | 13.23 | 16.34 | 14.67 | 14.88 | 16.08 | 15.98 | 16.47 | 16.57 | 16.8 | 17.31 | 16.48 | 17.11 | 18.93 | 17.85 | 17.67 | 18.76 | 18.5 | 21.79 | 33.56 |
| EBIT | 0.76 | 2.47 | -0.66 | 1.83 | 7.64 | 11.68 | 11.28 | 13.57 | 23 | 26.28 | 30.19 | 19.79 | 9.3 | 7.37 | 39.18 | 37.68 | 18.26 | 18.56 | 15.95 | 9.95 | 5.86 | 7.32 | 20.68 | 24.38 | 11.46 | 18.05 | 24.63 | 26.05 | 26.57 | 24.08 | 31.46 | 31.16 | 32.36 | 53.48 | 48.62 | 49.28 | 52.58 | 60.64 | 59.29 | 57.3 | 53.32 | 70.93 | 77.03 | 69.3 | 66.47 |
| Interest | 0.2 | 0.31 | 0.16 | 0.48 | 0.19 | 2.6 | 0.04 | 1.44 | 2.28 | 0.77 | 1.38 | 1.3 | 1.94 | 1.67 | 1.67 | 1.17 | 1.24 | 1.12 | 1.04 | 0.94 | 0.91 | 0.97 | 0.86 | 0.92 | 0.73 | 0.41 | 0.49 | 0.3 | 0.38 | 0.52 | 0.36 | 0.69 | 0.63 | 0.53 | 0.43 | 0.78 | 1.22 | 1.74 | 2.08 | 3.23 | 2.43 | 3.17 | 3.13 | 9.9 | 10.14 |
| Profit Before Tax | 0.56 | 2.16 | -0.82 | 1.35 | 7.45 | 9.08 | 11.24 | 12.13 | 20.72 | 25.51 | 28.81 | 18.49 | 7.36 | 5.7 | 37.51 | 36.51 | 17.02 | 17.44 | 14.91 | 9.01 | 4.95 | 6.35 | 19.82 | 23.46 | 10.73 | 17.64 | 24.14 | 25.75 | 26.19 | 23.56 | 31.1 | 30.47 | 31.73 | 52.95 | 48.19 | 48.5 | 51.36 | 58.9 | 57.21 | 54.07 | 50.89 | 67.76 | 73.9 | 59.4 | 56.33 |
| Net Profit | 2.85 | 3.35 | 0.29 | 2.31 | 9.61 | 7.82 | 12.52 | 13.58 | 19.72 | 21.55 | 25.47 | 20.81 | 12.6 | 7.6 | 30.93 | 75.2 | 28.82 | 25.93 | 25.91 | 27.39 | 11.76 | 9.04 | 16.36 | 31.59 | 13.38 | 17.86 | 24.17 | 28.24 | 22.59 | 39.86 | 35.38 | 38.43 | 25.46 | 40.69 | 43.11 | 46.21 | 69.46 | 47.47 | 64.4 | 54.68 | 58.43 | 67.65 | 79.84 | 88.96 | 84.77 |
| EPS | 0.7 | 0.84 | 0.12 | 0.42 | 1.86 | 0.15 | 0.24 | 2.52 | 3.63 | 0.35 | 0.33 | 0.33 | 0.2 | 0.1 | 0.51 | 1.14 | 0.42 | 0.38 | 0.35 | 0.44 | 0.09 | 0.07 | 0.13 | 0.24 | 0.1 | 0.07 | 0.18 | 0.11 | 0.08 | 0.15 | 0.13 | 0.14 | 0.09 | 0.15 | 0.15 | 0.17 | 0.25 | 0.17 | 0.23 | 0.2 | 0.21 | 0.23 | 0.26 | 0.28 | 0.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -20.94 | 23.92 | 59.32 | 97.32 | 308.11 | 22.4 | 154.95 | 122.01 | 113.02 | 728.39 | 72.05 | 536.52 |
| Investing Cash Flow | -90.98 | -2.98 | -558.4 | 19.89 | -280.38 | -41.68 | -54.52 | -54.81 | -88.48 | -448.15 | -644.2 | -911.41 |
| Financing Cash Flow | 123.24 | 440.46 | 161.53 | -96.77 | -54.32 | -26.08 | -9.36 | -35.81 | 36.68 | 178.06 | 208.28 | 956.79 |
| Net Cash Flow | 11.32 | 461.4 | -337.55 | 20.44 | -26.59 | -45.36 | 91.07 | 31.39 | 61.22 | 458.3 | -363.87 | 581.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 212.92 | 662.7 | 781.82 | 2,626.22 | 2,736.97 | 2,801.55 | 2,887.91 | 2,954.86 | 3,166.46 | 3,386.94 | 3,843.66 | 4,977.21 |
| Total Liabilities | 55.1 | 87.31 | 261.72 | 342.59 | 437.39 | 328.57 | 661.73 | 899.49 | 937.56 | 1,755.49 | 1,525.04 | 2,324.71 |
| Total Assets | 268.02 | 750.02 | 1,043.53 | 2,968.81 | 3,174.35 | 3,130.12 | 3,549.64 | 3,854.34 | 4,104.02 | 5,142.44 | 5,368.71 | 7,301.92 |