Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.65 | 4.24 | 3.47 | 4.05 | 1.39 | 0.28 | 0.1 | 0.01 | 0.17 | 0.01 | -0.02 | -0.01 | 0.11 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.32 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.53 | 1.05 | 1.27 |
| Expenses | 15.4 | 7.04 | 5.98 | 17.98 | 3.32 | 3.49 | 2.17 | 0.8 | -0.36 | 1.01 | 0.67 | 0.95 | 0.26 | 0.48 | 0.68 | 2.88 | 1.24 | 0.47 | 0.49 | 0.42 | 1.77 | 0.26 | 0.22 | 0.21 | 0.52 | 0.19 | 0.17 | 0.15 | 0.22 | 0.19 | 0.17 | 0.13 | 0.27 | 0.11 | 0.12 | 0.16 | 0.05 | 0.09 | 0.06 | 0.13 | 600.46 | 0.22 | 0.09 | 0.15 | 1.75 | 0.99 | 1.15 |
| EBITDA | -2.75 | -2.8 | -2.51 | -13.93 | -1.93 | -3.21 | -2.07 | -0.79 | 0.53 | -1 | -0.69 | -0.96 | -0.15 | -0.46 | -0.67 | -2.87 | -1.23 | -0.47 | -0.48 | -0.42 | -1.45 | -0.26 | -0.22 | -0.2 | -0.52 | -0.19 | -0.17 | -0.15 | -0.22 | -0.19 | -0.17 | -0.13 | -0.27 | -0.11 | -0.12 | -0.16 | -0.05 | -0.09 | -0.06 | -0.13 | -600.46 | -0.22 | -0.09 | -0.15 | 0.78 | 0.06 | 0.12 |
| Depreciation | 0.42 | 0.12 | 0.11 | 0.09 | 0.11 | 0.06 | 0.05 | 0.08 | 0.05 | 0.05 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -3.17 | -2.92 | -2.62 | -14.02 | -2.04 | -3.27 | -2.12 | -0.87 | 0.48 | -1.05 | -0.71 | -0.99 | -0.19 | -0.49 | -0.7 | -2.89 | -1.25 | -0.49 | -0.5 | -0.44 | -1.47 | -0.28 | -0.23 | -0.22 | -0.54 | -0.2 | -0.17 | -0.15 | -0.22 | -0.2 | -0.17 | -0.13 | -0.27 | -0.11 | -0.12 | -0.16 | -0.05 | -0.09 | -0.06 | -0.13 | -600.46 | -0.22 | -0.09 | -0.15 | 0.78 | 0.06 | 0.12 |
| Interest | 1.05 | 0.97 | 1.15 | 1.45 | -1.37 | 0.33 | 0.4 | 0.3 | -0.08 | 0.2 | 0.25 | 0.19 | -0.17 | 0.11 | 0.1 | 0.2 | 0.2 | 0.22 | 0.21 | 0.22 | 1.02 | 0.21 | 0.18 | 0.21 | 5.11 | 0.36 | 0.35 | 0.36 | -0.32 | 0.36 | -0.03 | 0.06 | 0.04 | 0.05 | 0.22 | 0.02 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4.22 | -3.89 | -3.77 | -15.47 | -0.67 | -3.6 | -2.52 | -1.17 | 0.56 | -1.25 | -0.96 | -1.18 | -0.02 | -0.6 | -0.8 | -3.09 | -1.45 | -0.71 | -0.71 | -0.66 | -2.49 | -0.49 | -0.41 | -0.43 | -5.65 | -0.56 | -0.52 | -0.51 | 0.1 | -0.56 | -0.14 | -0.19 | -0.31 | -0.16 | -0.34 | -0.18 | -0.09 | -0.09 | -0.06 | -0.13 | -600.46 | -0.22 | -0.09 | -0.15 | 0.78 | 0.06 | 0.12 |
| Net Profit | -3.86 | -3.83 | -3.7 | -15.26 | -0.58 | -3.4 | -2.2 | -1.04 | 1.34 | -0.62 | -0.8 | -0.04 | -0.06 | -0.49 | 2.84 | 2.36 | -1.31 | -0.65 | -0.51 | -0.45 | 0.58 | -0.47 | 1.05 | -0.4 | -5.63 | 7.51 | -0.44 | -0.51 | 5.6 | 7.51 | 6.21 | 0.33 | 0.13 | -0.15 | -0.34 | -0.16 | -0.04 | -0.09 | -0.06 | -0.13 | 13.76 | -0.22 | -0.09 | -0.15 | 0.79 | 0.06 | 0.12 |
| EPS | -4.22 | -4.09 | -7.93 | -15.08 | -0.85 | -3.26 | -2.11 | -1 | 1.29 | -0.6 | -0.77 | -0.04 | -0.06 | -0.47 | 2.73 | 2.26 | -1.26 | -0.62 | -0.49 | -0.43 | 0.56 | -0.45 | 1.01 | -0.38 | -5.4 | 7.21 | -0.42 | -0.49 | 5.38 | 7.21 | 5.96 | 0.32 | 0.13 | -0.15 | -0.33 | -0.16 | -0.04 | -0.08 | -0.06 | -0.12 | 13.2 | -2.15 | -0.87 | -1.52 | 7.85 | 0.43 | 0.95 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 |
|---|---|---|---|---|
| Operating Cash Flow | 4.82 | -1.58 | -3.65 | -3.76 |
| Investing Cash Flow | 6.43 | 0.76 | 1.35 | 0.8 |
| Financing Cash Flow | -12.82 | -0.42 | 2.08 | 2.97 |
| Net Cash Flow | -1.57 | -1.24 | -0.22 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.57 | -29.27 | -37.69 | -40.81 |
| Total Liabilities | 79.22 | 60.1 | 50.46 | 50.42 |
| Total Assets | 78.66 | 30.83 | 12.78 | 9.61 |