Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 |
| Expenses | 0.03 | 0.03 | 0.03 | 0.09 | 0.04 | 0.06 | 0.05 | 0.01 | 0.07 | 0.02 | 0.02 | 0.34 | 0.03 | 0.05 | 0.06 | 0.34 | 0.03 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.07 | 0.08 | 0.02 | 0.06 | 0.01 | 0.39 | 0.42 | 0.11 | 0.11 | 1.68 |
| EBITDA | -0.03 | -0.03 | -0.03 | -0.09 | -0.04 | -0.06 | -0.05 | -0.01 | -0.07 | -0.02 | -0.02 | -0.34 | -0.03 | -0.05 | -0.06 | -0.34 | -0.03 | -0.05 | -0.05 | -0.05 | -0.07 | -0.05 | -0.07 | -0.08 | -0.02 | -0.06 | -0.01 | -0.39 | -0.42 | -0.11 | -0.11 | 0.82 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.06 | -0.06 | -0.06 | -0.12 | -0.04 | -0.06 | -0.05 | -0.01 | -0.07 | -0.02 | -0.02 | -0.34 | -0.03 | -0.05 | -0.06 | -0.34 | -0.03 | -0.05 | -0.05 | -0.05 | -0.07 | -0.05 | -0.07 | -0.08 | -0.02 | -0.06 | -0.01 | -0.39 | -0.42 | -0.11 | -0.11 | 0.82 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.06 | -0.06 | -0.06 | -0.12 | -0.04 | -0.06 | -0.05 | -0.01 | -0.07 | -0.02 | -0.02 | -0.34 | -0.03 | -0.05 | -0.06 | -0.34 | -0.03 | -0.05 | -0.05 | -0.05 | -0.07 | -0.05 | -0.07 | -0.08 | -0.02 | -0.06 | -0.01 | -0.39 | -0.42 | -0.11 | -0.11 | 0.82 |
| Net Profit | -0.06 | -0.06 | -0.06 | -4.73 | -0.04 | -0.06 | -0.05 | -0.02 | 0.04 | -0.02 | -0.02 | -0.35 | -0.03 | -0.03 | 0.02 | -0.35 | -0.03 | -0.05 | -2.37 | 0.14 | -0.07 | -0.05 | -0.04 | -0.08 | 0.01 | -0.04 | 0.02 | -0.38 | -0.42 | -0.11 | -0.11 | 0.82 |
| EPS | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -3.64 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.83 | -0.22 | -0.23 | 1.65 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -3.17 | -8.53 | -0.07 | 0 | -1.45 | 0 | 1.36 | -37.44 | 49.35 |
| Investing Cash Flow | 4.72 | 7.05 | 0 | 0 | 0 | 0 | 0.06 | 0.12 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.72 | -49.35 |
| Net Cash Flow | 1.55 | -1.48 | -0.07 | 0 | -1.45 | 0 | 1.42 | -1.6 | 0 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 31.18 | 26.31 | 21.5 | 21.33 | 20.99 | 20.86 | 18.3 | 53.57 | 4.26 |
| Total Liabilities | 3.01 | 2.98 | 3.11 | 3.28 | 3.54 | 3.46 | 5.5 | 12.88 | 14.66 |
| Total Assets | 34.2 | 29.3 | 24.61 | 24.6 | 24.54 | 24.32 | 23.8 | 66.45 | 18.92 |