Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.51 | 0.67 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | -0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.09 | 0.02 | 0.02 | 0.02 | 0.42 | 0.03 | 0.05 | 0.01 | 0 | 0.01 | 0.04 | 0.01 | 0.07 | 0.36 | 0.48 | 0.64 | 0.69 | 0.01 | 0.04 | 0.01 | 0.02 | 0.03 | 0.09 | 0.13 | 0.07 | 0.07 | 0.05 | 0.01 | 0.01 | 0.02 | 0.07 | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.02 | 0.05 |
| EBITDA | 0.04 | -0.02 | 0.36 | -0.02 | -0.03 | -0.02 | -0.03 | -0.09 | 0.09 | -0.02 | -0.02 | -0.42 | -0.03 | -0.05 | -0.01 | 0 | -0.01 | -0.04 | -0.01 | -0.07 | 0.01 | 0.03 | 0.03 | 0.05 | -0.01 | -0.04 | -0.01 | -0.02 | -0.03 | -0.09 | -0.13 | -0.07 | -0.07 | -0.05 | -0.01 | -0.01 | -0.02 | -0.07 | -0.01 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.04 | -0.02 | 0.36 | -0.02 | -0.03 | -0.02 | -0.03 | -0.09 | 0.09 | -0.02 | -0.02 | -0.42 | -0.03 | -0.05 | -0.01 | 0 | -0.01 | -0.04 | -0.01 | -0.07 | 0.01 | 0.03 | 0.03 | 0.05 | -0.01 | -0.04 | -0.01 | -0.02 | -0.03 | -0.09 | -0.13 | -0.07 | -0.07 | -0.05 | -0.01 | -0.01 | -0.02 | -0.07 | -0.01 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | -0.02 | 0.36 | -0.02 | -0.03 | -0.02 | -0.03 | -0.09 | 0.09 | -0.02 | -0.02 | -0.42 | -0.03 | -0.05 | -0.01 | 0 | -0.01 | -0.04 | -0.01 | -0.07 | 0.01 | 0.03 | 0.03 | 0.05 | -0.01 | -0.04 | -0.01 | -0.02 | -0.03 | -0.09 | -0.13 | -0.07 | -0.07 | -0.05 | -0.01 | -0.01 | -0.02 | -0.07 | -0.01 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 |
| Net Profit | 0.04 | -0.02 | 0.36 | -0.02 | -0.03 | -0.02 | 0.36 | -0.09 | 0.09 | 0.27 | -0.02 | -0.03 | -0.03 | -0.05 | 0.75 | 0 | 0.02 | -0.04 | 1.42 | -0.07 | 0.01 | 0.02 | 1.46 | 0.05 | -0.01 | -0.04 | 1.89 | -0.43 | -0.06 | -0.09 | 1.31 | -0.05 | -0.05 | -0.05 | 2.76 | 2.75 | -0.17 | -0.07 | 2.79 | 0.41 | -0.01 | -0.04 | 2.89 | -0.04 | -0.02 | -0.05 |
| EPS | 0.2 | -0.08 | 1.6 | -0.07 | -0.12 | -0.09 | 1.59 | -0.39 | 0.42 | 1.19 | -0.08 | -0.16 | -0.14 | -0.23 | 3.34 | -0.02 | 0.08 | -0.19 | 6.33 | -0.3 | 0.05 | 0.1 | 6.5 | 0.24 | -0.03 | -0.19 | 8.44 | -1.91 | -0.25 | -0.42 | 5.86 | -0.23 | -0.24 | -0.2 | 12.3 | 12.29 | -0.77 | -0.29 | 12.46 | 1.83 | -0.04 | -0.2 | 12.89 | -0.16 | -0.08 | -0.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.64 | -0.39 | -0.72 | -0.8 | -0.76 | -1.33 | -1.53 | -1.89 | -1.92 | 0.54 | -4.14 | -3.98 |
| Investing Cash Flow | 0.63 | 0.38 | 0.71 | 0.8 | 0.76 | 1.43 | 1.43 | 1.91 | 1.92 | -0.09 | 3.87 | 3.86 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.01 | -0.01 | -0.01 | 0 | 0 | 0.1 | -0.1 | 0.02 | 0 | 0.45 | -0.27 | -0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.7 | 8 | 8.34 | 8.53 | 9.24 | 10.56 | 12.08 | 13.45 | 14.56 | 19.85 | 22.98 | 25.77 |
| Total Liabilities | 3.95 | 3.65 | 3.21 | 2.9 | 2.08 | 1.37 | 0.02 | 0.46 | 0.44 | 2.69 | 0.96 | 24.71 |
| Total Assets | 11.65 | 11.65 | 11.55 | 11.43 | 11.32 | 11.93 | 12.1 | 13.91 | 15 | 22.55 | 23.94 | 50.48 |