Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.87 | 1.2 | 2.01 | 2.25 | 1.09 | 2.42 | 0.85 | 1.16 | 1.08 | 1.75 | 0.91 | 1.34 | 1.58 | 2 | 1.03 | 1.32 | 1.43 | 2.01 | 1.91 | 1.4 | 1.76 | 2.2 | 1.82 | 2.39 | 2.34 | 2 | 1.62 | 2 | 2.32 | 2.07 | 3.26 |
| Expenses | 0.38 | 1.33 | 2.17 | 2.11 | 0.58 | 3.87 | 0.14 | 0.6 | 0.67 | 2.08 | -0.24 | 1.04 | 1.32 | 1.88 | 0.88 | 1.12 | 1.25 | 1.74 | 1.33 | 0.87 | 1.16 | 1.35 | 1.38 | 4.25 | 2.92 | -0.09 | 1.2 | 1.93 | 3.85 | 2.34 | 3.17 |
| Interest | 0.06 | 0.33 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.08 | 0 | 0.08 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBITDA | 0.49 | -0.13 | -0.16 | 0.14 | 0.51 | -1.45 | 0.71 | 0.56 | 0.41 | -0.33 | 1.15 | 0.3 | 0.26 | 0.12 | 0.15 | 0.2 | 0.18 | 0.27 | 0.58 | 0.53 | 0.6 | 0.85 | 0.44 | -1.86 | -0.58 | 2.09 | 0.42 | 0.07 | -1.53 | -0.27 | 0.09 |
| Profit Before Tax | 0.43 | -0.46 | -0.23 | 0.07 | 0.45 | -1.5 | 0.67 | 0.56 | 0.41 | -0.33 | 1.15 | 0.27 | 0.14 | 0.02 | 0.11 | 0.16 | 0.14 | 0.23 | 0.51 | 0.46 | 0.53 | 0.74 | 0.42 | -1.96 | -0.66 | 2 | 0.35 | -0.01 | -1.61 | -0.35 | 0.02 |
| Net Profit | 0.15 | -0.23 | 0.05 | 0.23 | 0.34 | 0.91 | 0.68 | 0.36 | 0.41 | -0.04 | 0.9 | 0.23 | 0.11 | 1 | 0.08 | 0.51 | 0.26 | 0.64 | -0.05 | 0.39 | 0.48 | 0.52 | 0.28 | 1.72 | -0.65 | 1.69 | 0.48 | -0.01 | 2.41 | -0.91 | 0.4 |
| EPS | 1.01 | -1.63 | 0.32 | 1.6 | 2.38 | 6.35 | 4.73 | 2.52 | 2.83 | -0.28 | 6.25 | 1.62 | 0.78 | 6.93 | 0.54 | 3.53 | 1.82 | 4.44 | -0.33 | 2.74 | 3.33 | 3.56 | 1.95 | 11.95 | -4.55 | 11.79 | 3.36 | -0.04 | 16.72 | -6.33 | 2.75 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -21.75 | 0 | 0 | 2.12 | 3.34 | -0.18 | 1.85 | -4.58 | 2.03 | -0.05 | -2.06 |
| Investing Cash Flow | 1.53 | 0 | 0 | -0.27 | 0 | 0.04 | -0.52 | 1.39 | 0.06 | 0.1 | 0.07 |
| Financing Cash Flow | 5 | 0 | 0 | -2.04 | -1.02 | -2.03 | -0.01 | 1.81 | -1.84 | 0 | 2 |
| Net Cash Flow | -15.22 | 0 | 0 | -0.19 | 2.32 | -2.17 | 1.32 | -1.38 | 0.25 | 0.05 | 0.01 |
| Metric (₹ crore) | FY15 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 57.27 | 65.74 | 61.73 | 60.19 | 62.73 | 66.33 | 65.92 | 70.7 | 72.51 |
| Total Assets | 57.27 | 65.74 | 61.73 | 60.19 | 62.73 | 66.33 | 65.92 | 70.7 | 72.51 |