Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.85 | 10.18 | 10.1 | 11.04 | 10.09 | 12.06 | 10.12 | 10.1 | 10.13 | 10.42 | 11.32 | 10.15 | 10.17 | 10.19 | 10.14 | 10.29 | 0.11 | 0.11 | 0.12 | 0.11 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.11 | 0.11 | 0.16 | 0.13 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 | 0.16 | 0.05 | 0.02 | 0.08 | 0.09 | 0.09 | 0.09 |
| Expenses | 9.85 | 10.14 | 10.04 | 10.98 | 10.05 | 12.03 | 10.06 | 10.04 | 10.08 | 10.39 | 11.26 | 10.08 | 10.12 | 10.15 | 10.08 | 10.22 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.05 | 0.07 | 0.03 | 0.04 | 0.06 | 0.07 | 0.04 | 0.05 | 0.08 | 0.05 | 0.08 | 0.05 | 0.07 | 0.06 | 0.02 | 0.04 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.11 | 0.04 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.06 | 0.06 | 0.05 | 0.03 | 0.06 | 0.07 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.09 | 0.08 | 0.1 | 0.08 | 0.07 | 0.06 | 0.04 | 0.08 | 0.08 | 0.06 | 0.04 | 0.06 | 0.06 | 0.03 | 0.11 | 0.05 | 0.08 | 0.06 | 0.09 | 0.11 | 0.09 | 0.1 | -0.01 | -0.02 | 0.03 | 0.04 | -0.02 | 0.05 |
| Profit Before Tax | 0 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.06 | 0.06 | 0.05 | 0.03 | 0.06 | 0.07 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.09 | 0.08 | 0.1 | 0.08 | 0.07 | 0.06 | 0.04 | 0.08 | 0.08 | 0.06 | 0.04 | 0.06 | 0.06 | 0.03 | 0.11 | 0.05 | 0.08 | 0.06 | 0.09 | 0.11 | 0.09 | 0.1 | -0.01 | -0.02 | 0.03 | 0.04 | -0.02 | 0.05 |
| Net Profit | -0.03 | 0.04 | 0.06 | 0.06 | -0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.07 | 0.05 | 0.07 | 0.06 | 0.05 | 0.05 | 0.02 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.05 | 0.02 | 0.08 | 0.03 | 0.06 | 0.05 | 0.07 | 0.09 | 0.08 | 0.09 | 0.05 | 0.01 | 0.06 | 0.05 | 0.01 | 0.04 |
| EPS | -0.11 | 0.12 | 0.28 | 0.2 | -0.08 | 0.11 | 0.17 | 0.14 | 0.09 | 0.08 | 0.16 | 0.16 | 0.12 | 0.1 | 0.15 | 0.17 | 0.14 | 0.13 | 0.22 | 0.18 | 0.22 | 0.22 | 0.17 | 0.15 | 0.07 | 0.18 | 0.17 | 0.15 | 0.08 | 0.15 | 0.15 | 0.08 | 0.25 | 0.15 | 0.18 | 0.15 | 0.21 | 0.28 | 0.03 | 0.29 | 0.16 | 0 | 0.02 | 0.17 | 0.04 | 0.14 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.1 | -0.08 | 0.01 | 0 | -0.01 | -0.16 | -0.25 | -0.26 | -0.24 | -0.3 | 6.07 | -2.54 |
| Investing Cash Flow | -0.02 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.32 | 0.23 | 0.23 | 0.31 | 0.26 | -1.51 |
| Net Cash Flow | 0.08 | -0.09 | 0.01 | 0 | -0.01 | 0 | 0.07 | -0.03 | -0.01 | 0.01 | 6.33 | -4.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 3.25 | 3.43 | 3.56 | 3.69 | 3.9 | 4.29 | 4.79 | 5.22 | 5.67 | 6.23 | 6.69 | 5.32 |
| Total Assets | 3.25 | 3.43 | 3.56 | 3.69 | 3.9 | 4.29 | 4.79 | 5.22 | 5.67 | 6.23 | 6.69 | 5.32 |