Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,141.13 | 8,692.03 | 7,489.64 | 9,874.04 | 6,588.23 | 5,096.13 | 5,188.84 | 5,088.04 | 1,504.98 | 3,852.84 | 5,954.17 | 8,142.11 | 4,087.89 | 5,562.47 | 6,659.82 | 9,926.97 | 8,470.23 | 9,600.08 | 10,399.71 | 13,202.5 | 9,691.32 | 11,429.04 | 11,092.69 | 13,542.36 | 10,724.49 | 11,147.63 | 11,995.26 | 14,695.6 | 11,708.51 | 12,576.91 | 14,830.29 | 17,246.44 | 13,069.58 |
| Expenses | 6,126.2 | 7,429.65 | 6,351.61 | 8,382.01 | 5,554.6 | 4,352.98 | 4,437.07 | 4,383.23 | 1,385.68 | 3,272.97 | 5,207.26 | 7,128.81 | 3,752 | 4,986.52 | 6,001.93 | 8,732.86 | 7,700.59 | 8,580.04 | 9,055.27 | 11,244.6 | 8,182.68 | 9,558.61 | 9,131.42 | 10,975.06 | 8,856.03 | 9,107.81 | 9,658.92 | 11,704.61 | 9,535.41 | 10,135.7 | 12,007.84 | 13,938.22 | 10,659.5 |
| EBITDA | 1,014.93 | 1,262.38 | 1,138.03 | 1,492.03 | 1,033.63 | 743.15 | 751.77 | 704.81 | 119.3 | 579.87 | 746.91 | 1,013.3 | 335.89 | 575.95 | 657.89 | 1,194.11 | 769.64 | 1,020.04 | 1,344.44 | 1,957.9 | 1,508.64 | 1,870.43 | 1,961.27 | 2,567.3 | 1,868.46 | 2,039.82 | 2,336.34 | 2,990.99 | 2,173.1 | 2,441.21 | 2,822.45 | 3,308.22 | 2,410.08 |
| Depreciation | 165.58 | 160.38 | 174.97 | 174.63 | 183.42 | 177.51 | 180.42 | 208.64 | 185.38 | 192.39 | 212.9 | 244.95 | 211.42 | 206.94 | 214.06 | 233.54 | 212.4 | 208.64 | 220.44 | 258.74 | 226.89 | 226.61 | 240.92 | 232.87 | 235.12 | 244.03 | 267.7 | 339.8 | 273.23 | 268.1 | 282.22 | 314.01 | 314.54 |
| EBIT | 849.35 | 1,102 | 963.06 | 1,317.4 | 850.21 | 565.64 | 571.35 | 496.17 | -66.08 | 387.48 | 534.01 | 768.35 | 124.47 | 369.01 | 443.83 | 960.57 | 557.24 | 811.4 | 1,124 | 1,699.16 | 1,281.75 | 1,643.82 | 1,720.35 | 2,334.43 | 1,633.34 | 1,795.79 | 2,068.64 | 2,651.19 | 1,899.87 | 2,173.11 | 2,540.23 | 2,994.21 | 2,095.54 |
| Interest | 335.66 | 380.88 | 401.3 | 384.4 | 431.82 | 456.47 | 468.05 | 445.31 | 484.97 | 489.75 | 468.47 | 457.45 | 461.8 | 478.74 | 465.36 | 463.15 | 466.89 | 499.29 | 545.19 | 582.13 | 655.22 | 715.07 | 782.73 | 829.23 | 903.82 | 962.3 | 1,011.27 | 1,052.82 | 1,111.9 | 1,152.02 | 1,200.12 | 1,240.61 | 1,340.6 |
| Profit Before Tax | 513.69 | 721.12 | 561.76 | 933 | 418.39 | 109.17 | 103.3 | 50.86 | -551.05 | -102.27 | 65.54 | 310.9 | -337.33 | -109.73 | -21.53 | 497.42 | 90.35 | 312.11 | 578.81 | 1,117.03 | 626.53 | 928.75 | 937.62 | 1,505.2 | 729.52 | 833.49 | 1,057.37 | 1,598.37 | 787.97 | 1,021.09 | 1,340.11 | 1,753.6 | 754.94 |
| Net Profit | 463.78 | 550.35 | 428.76 | 751.71 | 274.96 | 69.95 | 57.11 | 57.78 | -388.82 | -96.23 | 38.32 | 377.13 | -252.18 | -83.55 | -107.57 | 157.85 | 21.94 | 185.8 | 351.21 | 802.71 | 584.49 | 569.31 | 608.85 | 933.69 | 550.65 | 766.55 | 819.67 | 1,245.92 | 657.72 | 819.7 | 862.24 | 1,381.32 | 667.77 |
| EPS | 1.51 | 1.78 | 1.36 | 2.43 | 0.84 | 0.15 | 0.09 | 0.06 | -1.39 | -0.42 | 0.05 | 1.2 | -0.93 | -0.36 | -0.41 | 0.48 | 0.02 | 0.56 | 1.09 | 2.56 | 1.85 | 1.79 | 1.91 | 2.91 | 1.73 | 2.4 | 2.59 | 3.85 | 2.08 | 1.29 | 1.38 | 2.2 | 1.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 95.07 | -1,274.67 | 270.1 | 1,462.43 | -3,745.49 | 383.18 | -1,065.13 | 2,844.56 | -4,499.26 | -6,257.98 | 128.47 | -4,894.71 |
| Investing Cash Flow | -124.44 | 455.91 | -1,675.89 | -3,162.95 | 1,897.09 | -1,201.18 | -972.74 | -1,917.01 | -2,903.71 | 1,135.13 | -5,758.6 | -6,986.4 |
| Financing Cash Flow | 781.19 | 1,659.96 | 737.74 | 1,905.42 | 2,397.75 | 1,238.85 | 1,330.67 | -377.63 | 7,280.59 | 8,431.59 | 6,957.58 | 11,617.2 |
| Net Cash Flow | 751.83 | 841.2 | -668.05 | 204.9 | 549.35 | 420.85 | -707.2 | 549.92 | -122.38 | 3,308.74 | 1,327.45 | -263.91 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4,774.46 | 5,680.99 | 6,981.93 | 8,245.92 | 9,820.64 | 8,895.89 | 9,130.3 | 8,590.16 | 10,795.81 | 11,814.59 | 15,844.87 | 18,546.25 |
| Total Liabilities | 14,750.17 | 16,517.72 | 19,686.37 | 25,272.1 | 29,301.3 | 29,231 | 32,936.6 | 35,010.6 | 43,950.1 | 55,845.8 | 65,869.8 | 82,494.5 |
| Total Assets | 19,524.6 | 22,198.7 | 26,668.3 | 33,518 | 39,121.9 | 38,126.9 | 42,066.9 | 43,600.8 | 54,746 | 67,660.5 | 81,714.6 | 1,01,041 |