Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.46 | 27.01 | 23.53 | 22.19 | 22.36 | 18.77 | 15.58 | 23.14 | 20.1 | 19.21 | 17.56 | 20.99 | 28.16 | 25.06 | 31.83 | 33.92 | 37.73 | 38.12 | 31.08 | 32.52 | 35.19 | 16.17 | 16.68 | 41.73 | 43.66 | 48.4 | 63.05 | 73.07 | 76.89 | 73.5 | 44.28 | 23.51 | 35.67 | 31.78 | 30.97 | 30.87 | 35.48 | 49.71 | 44.49 | 43.13 | 41.15 | 39.84 | 29.45 | 18.55 | 25.77 | 34.18 |
| Expenses | 25.87 | 25.69 | 21.38 | 19.18 | 25.12 | 16.77 | 15.48 | 21.37 | 19.81 | 17.02 | 18.46 | 20.53 | 27.14 | 22.46 | 28.39 | 30.87 | 33.49 | 35.25 | 28.97 | 30.73 | 32.59 | 14.08 | 13.35 | 38.89 | 40.58 | 44.33 | 58.01 | 67.76 | 72.97 | 69.03 | 41.26 | 20.86 | 30.49 | 26.56 | 27.87 | 27.5 | 34.95 | 44.41 | 36.74 | 36.27 | 37.2 | 33.12 | 24.69 | 19.54 | 20.19 | 28.22 |
| EBITDA | -0.41 | 1.32 | 2.15 | 3.01 | -2.76 | 2 | 0.1 | 1.77 | 0.29 | 2.19 | -0.9 | 0.46 | 1.02 | 2.6 | 3.44 | 3.05 | 4.24 | 2.87 | 2.11 | 1.79 | 2.6 | 2.09 | 3.33 | 2.84 | 3.08 | 4.07 | 5.04 | 5.31 | 3.92 | 4.47 | 3.02 | 2.65 | 5.18 | 5.22 | 3.1 | 3.37 | 0.53 | 5.3 | 7.75 | 6.86 | 3.95 | 6.72 | 4.76 | -0.99 | 5.58 | 5.96 |
| Depreciation | 0.32 | 0.37 | 0.38 | 0.43 | 0.95 | 0.64 | 0.62 | 0.43 | 0.94 | 0.48 | 0.61 | 0.6 | 0.41 | 0.6 | 0.59 | 0.71 | 0.44 | 0.58 | 0.59 | 0.85 | 0.83 | 0.69 | 0.69 | 1.03 | 0.68 | 0.78 | 0.81 | 0.76 | 1.33 | 1.26 | 1.26 | 1.32 | 0.08 | 0.98 | 1.37 | 1.8 | 0.18 | 1.39 | 1.38 | 1.44 | 0.03 | 1.44 | 1.44 | 1.44 | -0.39 | 1.46 |
| EBIT | -0.73 | 0.95 | 1.77 | 2.58 | -3.71 | 1.36 | -0.52 | 1.34 | -0.65 | 1.71 | -1.51 | -0.14 | 0.61 | 2 | 2.85 | 2.34 | 3.8 | 2.29 | 1.52 | 0.94 | 1.77 | 1.4 | 2.64 | 1.81 | 2.4 | 3.29 | 4.23 | 4.55 | 2.59 | 3.21 | 1.76 | 1.33 | 5.1 | 4.24 | 1.73 | 1.57 | 0.35 | 3.91 | 6.37 | 5.42 | 3.92 | 5.28 | 3.32 | -2.43 | 5.97 | 4.5 |
| Interest | 0.45 | 0.4 | 0.32 | 0.31 | 0.42 | 0.3 | 0.78 | 0.46 | 0.58 | 0.73 | 0.85 | 0.78 | 0.41 | 0.7 | 0.78 | 0.72 | 4.05 | 0.97 | 0.43 | 0.65 | 0.75 | 0.54 | 0.85 | 0.43 | 0.65 | 0.77 | 1.06 | 1.04 | 0.66 | 1.37 | 1.05 | 0.87 | 1.13 | 1.02 | 1.65 | 1.55 | 1.08 | 1.1 | 1 | 1.23 | 1.48 | 1.34 | 1.04 | 0.87 | 0.91 | 0.94 |
| Profit Before Tax | -1.18 | 0.55 | 1.45 | 2.27 | -4.13 | 1.06 | -1.3 | 0.88 | -1.23 | 0.98 | -2.36 | -0.92 | 0.2 | 1.3 | 2.07 | 1.62 | -0.25 | 1.32 | 1.09 | 0.29 | 1.02 | 0.86 | 1.79 | 1.38 | 1.75 | 2.52 | 3.17 | 3.51 | 1.93 | 1.84 | 0.71 | 0.46 | 3.97 | 3.22 | 0.08 | 0.02 | -0.73 | 2.81 | 5.37 | 4.19 | 2.44 | 3.94 | 2.28 | -3.3 | 5.06 | 3.56 |
| Net Profit | -1.85 | 0.57 | 1.39 | 1.74 | -2.51 | 1.22 | 0.54 | 0.78 | 0.38 | 0.73 | -0.2 | 1.37 | 0.29 | 1.02 | 0.63 | 0.7 | 1.8 | 1.27 | 1.53 | 1.12 | -0.69 | 0.65 | 1.3 | 1.2 | 2.27 | 2.38 | 2.56 | 2.63 | 1.38 | 1.57 | 1.09 | 0.35 | 3.12 | 2.4 | 1.54 | 1.04 | 2.45 | 4.65 | 6.81 | 2.98 | 1.52 | 4.64 | 1.81 | 0.55 | 1.47 | 9.91 |
| EPS | -1.72 | 0.53 | 1.29 | 1.62 | -2.33 | 1.13 | 0.5 | 0.73 | 0.35 | 0.68 | -0.19 | 1.27 | 0.27 | 0.95 | 0.58 | 0.6 | 1.44 | 1.02 | 1.22 | 0.9 | -0.54 | 0.51 | 1.02 | 0.94 | 1.78 | 1.87 | 2.01 | 2.06 | 1.09 | 1.23 | 0.85 | 0.28 | 2.45 | 1.89 | 1.21 | 0.82 | 1.93 | 2.92 | 4.27 | 1.87 | 0.95 | 2.91 | 1.14 | 0.35 | 0.93 | 6.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.56 | 18.21 | -7.22 | -8.56 | -7.46 | 3.32 | 2.08 | -13.58 | 45.3 | 10.5 | 12.43 | 28.52 |
| Investing Cash Flow | -5.31 | -10.73 | -2.09 | -1.62 | -2.16 | -12.57 | -3.33 | -17.45 | -23.86 | -14.38 | -9.69 | -20.4 |
| Financing Cash Flow | 4.23 | -1.57 | 7.17 | 7.61 | 9.51 | 8.79 | 0.41 | 38.76 | -26.8 | 4.73 | -5.69 | -8.07 |
| Net Cash Flow | -0.52 | 5.91 | -2.14 | -2.57 | -0.11 | -0.46 | -0.84 | 7.73 | -5.36 | 0.85 | -2.95 | 0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 18.06 | 19.25 | 22.16 | 24.34 | 32.47 | 36.12 | 41.54 | 50.5 | 56.62 | 64.06 | 86.39 | 94.88 |
| Total Liabilities | 38.07 | 43.38 | 51.33 | 60.24 | 63.35 | 80.81 | 81.31 | 128.69 | 81.65 | 92.18 | 80.56 | 69.43 |
| Total Assets | 56.13 | 62.62 | 73.49 | 84.58 | 95.82 | 116.93 | 122.84 | 179.18 | 138.27 | 156.24 | 166.96 | 164.3 |