Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.05 | 24.04 | 22.92 | 30.86 | 32.89 | 35.1 | 35.68 | 44.89 | 46.1 | 45.24 | 47.53 |
| Expenses | 16.04 | 20.09 | 18.16 | 24.1 | 25.94 | 28.82 | 28.69 | 36.02 | 35.99 | 37.52 | 38.08 |
| EBITDA | 4.01 | 3.95 | 4.76 | 6.76 | 6.95 | 6.28 | 6.99 | 8.87 | 10.11 | 7.72 | 9.45 |
| Depreciation | 3.25 | 3.49 | 3.18 | 3.19 | 3.05 | 3.25 | 2.99 | 2.91 | 2.88 | 2.76 | 3.15 |
| EBIT | 0.76 | 0.46 | 1.58 | 3.57 | 3.9 | 3.03 | 4 | 5.96 | 7.23 | 4.96 | 6.3 |
| Interest | 0.6 | 0.76 | 0.8 | 0.76 | 1.18 | 1.35 | 1.22 | 1.07 | 1.25 | 0.71 | 1.17 |
| Profit Before Tax | 0.16 | -0.3 | 0.78 | 2.81 | 2.72 | 1.68 | 2.78 | 4.89 | 5.98 | 4.25 | 5.13 |
| Net Profit | -0.05 | -0.21 | 1.45 | 2.85 | 2.68 | 3.59 | 3.12 | 4.2 | 5.42 | 3.92 | 4.27 |
| EPS | -0.03 | -0.18 | 0.74 | 1.45 | 1.36 | 1.82 | 1.59 | 2.13 | 2.76 | 1.99 | 2.17 |
| Metric (₹ crore) | FY24 | FY25 | FY26 |
|---|---|---|---|
| Operating Cash Flow | 26.07 | -4.34 | 18.3 |
| Investing Cash Flow | -63.19 | -7.38 | -18.29 |
| Financing Cash Flow | 36.41 | 12.56 | 4.76 |
| Net Cash Flow | -0.71 | 0.84 | 4.77 |
| Metric (₹ crore) | FY24 | FY25 | FY26 |
|---|---|---|---|
| Equity / Shareholders' Funds | 70.41 | 80.98 | 97.64 |
| Total Liabilities | 83.68 | 82.9 | 95.52 |
| Total Assets | 154.09 | 163.89 | 193.16 |