Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.68 | 2.27 | 10.37 | 8.27 | 8.69 | 9.55 | 19.94 | 8.85 | 9.06 | 10.7 | 7.9 | 12.67 | 18.18 | 22.74 | 16.25 | 12.56 | 7.6 | 8.91 | 7.7 | 6.14 | 10.6 | 12.53 | 8.91 | 6.45 | 7.48 | 3.45 | 9.78 | 10.8 | 17.23 |
| Expenses | 7.21 | 2.24 | 8.87 | 6.94 | 7.66 | 8.53 | 17.34 | 7.8 | 7.64 | 9.01 | 6.89 | 11.13 | 15.92 | 19.48 | 14.51 | 11.4 | 6.61 | 8.22 | 7.17 | 5.35 | 9.07 | 11.02 | 8.56 | 6.23 | 7.14 | 3.32 | 8.16 | 9.7 | 14.73 |
| EBITDA | 1.47 | 0.03 | 1.5 | 1.33 | 1.03 | 1.02 | 2.6 | 1.05 | 1.42 | 1.69 | 1.01 | 1.54 | 2.26 | 3.26 | 1.74 | 1.16 | 0.99 | 0.69 | 0.53 | 0.79 | 1.53 | 1.51 | 0.35 | 0.22 | 0.34 | 0.13 | 1.62 | 1.1 | 2.5 |
| Depreciation | 0.54 | 0 | 0.58 | 0.57 | 0.6 | 0.6 | 0.59 | 0.62 | 0.66 | 0.67 | 0.38 | 0.62 | 0.64 | 0.48 | 0.49 | 0.48 | 0.35 | 0.42 | 0.35 | 0.37 | 0.31 | 0.3 | 0.28 | 0.27 | 0.29 | 0.3 | 0.3 | 0.31 | 0.32 |
| EBIT | 0.93 | 0.03 | 0.92 | 0.76 | 0.43 | 0.42 | 2.01 | 0.43 | 0.76 | 1.02 | 0.63 | 0.92 | 1.62 | 2.78 | 1.25 | 0.68 | 0.64 | 0.27 | 0.18 | 0.42 | 1.22 | 1.21 | 0.07 | -0.05 | 0.05 | -0.17 | 1.32 | 0.79 | 2.18 |
| Interest | 0.82 | 0.03 | 0.29 | 0.2 | 0.09 | 0.23 | 0.11 | 0.09 | 0.12 | 0.06 | 0.09 | 0.09 | 0.11 | 0.11 | 0.09 | 0.07 | 0.07 | 0.08 | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.07 | 0.04 | 0.04 | 0.07 | 0.08 | 0.06 |
| Profit Before Tax | 0.11 | -0 | 0.63 | 0.56 | 0.34 | 0.19 | 1.9 | 0.34 | 0.64 | 0.96 | 0.54 | 0.83 | 1.51 | 2.67 | 1.16 | 0.61 | 0.57 | 0.19 | 0.13 | 0.37 | 1.14 | 1.16 | 0.02 | -0.12 | 0.01 | -0.21 | 1.25 | 0.71 | 2.12 |
| Net Profit | 0.13 | 0.05 | 0.33 | 0.63 | 0.5 | 0.21 | 1.53 | 0.43 | 0.53 | 0.73 | 1.16 | 0.79 | 1.14 | 2.05 | 0.92 | 0.01 | 0.49 | 0.21 | 0.24 | 0.12 | 0.94 | 0.98 | 0.15 | 0.07 | 0.17 | 0.01 | 1.83 | 0.52 | 1.69 |
| EPS | 0.33 | 0.13 | 0.61 | 0.57 | 0.91 | 0.38 | 1.39 | 0.39 | 0.48 | 0.66 | 1.05 | 0.71 | 1.03 | 1.86 | 0.84 | 0.01 | 0.44 | 0.19 | 0.22 | 0.11 | 0.85 | 0.89 | 0.14 | 0.06 | 0.15 | 0.01 | 1.66 | 0.47 | 1.54 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.59 | 6.23 | 4.03 | 6.02 | 9.46 | 10.31 | 1.71 | 0.68 | 2.93 | 3.66 | -0.21 | -0.12 |
| Investing Cash Flow | -5.59 | -4.52 | -1.4 | -1.23 | -2.85 | -3.08 | -0.6 | 0.06 | -1.26 | -2.16 | -1.32 | 0.5 |
| Financing Cash Flow | -2.27 | -1.26 | -2.92 | -3.78 | -4.92 | -9.9 | 4.52 | -6.06 | -2.42 | -0.19 | -0.12 | -0.16 |
| Net Cash Flow | 0.73 | 0.45 | -0.29 | 1.01 | 1.69 | -2.67 | 5.63 | -5.32 | -0.75 | 1.31 | -1.65 | 0.22 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.2 | 14.2 | 16.46 | 18.76 | 21.44 | 23.94 | 28.06 | 29.11 | 31.26 | 33.79 |
| Total Liabilities | 31.48 | 29.92 | 20.69 | 14.86 | 19.61 | 14.74 | 10.62 | 9.08 | 6.31 | 9.1 |
| Total Assets | 35.68 | 44.12 | 37.15 | 33.62 | 41.05 | 38.68 | 38.69 | 38.2 | 37.57 | 42.89 |