Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.93 | 4.96 | 1.53 | 20.75 | 30.98 | 11.36 | 13.57 | 13.97 | 2.46 | 12.38 | 4.02 | 18.45 | 37.49 | 19.75 | 15.8 | 4.26 | 40.75 | 16.27 |
| Expenses | 12.76 | 5.5 | 1.09 | 15.87 | 24.72 | 9.59 | 11.08 | 11.51 | 1.46 | 11.59 | 2.66 | 14.52 | 32.42 | 17.54 | 11.08 | 2.96 | 36.53 | 14.09 |
| EBITDA | -0.83 | -0.54 | 0.44 | 4.88 | 6.26 | 1.77 | 2.49 | 2.46 | 1 | 0.79 | 1.36 | 3.93 | 5.07 | 2.21 | 4.72 | 1.3 | 4.22 | 2.18 |
| Depreciation | 0.61 | 0.48 | 0.48 | 0.49 | 0.48 | 0.61 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 | 0.29 | 0.31 | 0.3 | 0.3 | 0.3 | 0.26 |
| EBIT | -1.44 | -1.02 | -0.04 | 4.39 | 5.78 | 1.16 | 2.14 | 2.11 | 0.66 | 0.44 | 1.01 | 3.58 | 4.78 | 1.9 | 4.42 | 1 | 3.92 | 1.92 |
| Interest | 2.72 | 2.93 | 3.27 | 1.23 | -5.73 | 0.18 | 0.42 | 0.3 | 0.1 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
| Profit Before Tax | -4.16 | -3.95 | -3.31 | 3.16 | 11.51 | 0.98 | 1.72 | 1.81 | 0.56 | 0.36 | 0.94 | 3.51 | 4.72 | 1.84 | 4.37 | 0.95 | 3.88 | 1.88 |
| Net Profit | -3.6 | -3.05 | -1.9 | 2.35 | 8.88 | 0.63 | 1.32 | 1.37 | 0.58 | 0.35 | 0.75 | 2.62 | 3.85 | 1.31 | 3.54 | 0.8 | 3.06 | 1.27 |
| EPS | -1.43 | -1.22 | -0.76 | 0.94 | 0.35 | 0.03 | 0.05 | 0.05 | 0.02 | 0.01 | 0.03 | 0.1 | 0.15 | 0.05 | 0.14 | 0.03 | 0.12 | 0.05 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.63 | 11.67 | 21.24 | 40.61 | 14.61 |
| Investing Cash Flow | -17.36 | -7.66 | -4.55 | -29.15 | -0.58 |
| Financing Cash Flow | 15.73 | -4 | -16.66 | -10.17 | -0.97 |
| Net Cash Flow | -0 | 0.01 | 0.03 | 1.29 | 13.06 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 69.33 | 75.62 | 78.5 | 85.96 | 94.65 |
| Total Liabilities | 58.15 | 52.02 | 31.56 | 35.58 | 47.62 |
| Total Assets | 127.48 | 127.64 | 110.06 | 121.53 | 142.27 |