Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY10 | Q1 FY11 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 168.89 | 176.95 | 88.05 | 87.9 | 79.36 | 68.71 | 72.73 | 64.83 | 61.3 | 64.73 | 77.36 | 73.66 | 61.3 | 58.25 | 65.86 | 72.06 | 70.44 | 74.02 | 72.85 | 75.2 | 78.35 | 75.13 | 65.8 | 58.33 | 65.8 | 54.34 | 42.17 | 40.47 | 36.12 | 36.93 | 38.91 | 35.13 | 37.23 | 37.11 | 35.3 | 35.62 | 39.91 | 41.11 | 34.02 |
| Expenses | 141.53 | 149.56 | 83.65 | 74.18 | 64.4 | 55.45 | 61.24 | 56.33 | 49.32 | 55.17 | 70.48 | 63.7 | 49.32 | 47.6 | 60.82 | 66.18 | 64.83 | 65.85 | 66.45 | 49.23 | 57.79 | 53.09 | 40.95 | 33.59 | 42.19 | 34.89 | 25.12 | 17.49 | 13.71 | 18.82 | 27.07 | 16.13 | 27.25 | 24.38 | 30.49 | 62.6 | 16.51 | 18.8 | 30.42 |
| EBITDA | 27.36 | 27.39 | 4.4 | 13.72 | 14.96 | 13.26 | 11.49 | 8.5 | 11.98 | 9.56 | 6.88 | 9.96 | 11.98 | 10.65 | 5.04 | 5.88 | 5.61 | 8.17 | 6.4 | 25.97 | 20.56 | 22.04 | 24.85 | 24.74 | 23.61 | 19.45 | 17.05 | 22.98 | 22.41 | 18.11 | 11.84 | 19 | 9.98 | 12.73 | 4.81 | -26.98 | 23.4 | 22.31 | 3.6 |
| Depreciation | 2.39 | 2.91 | 23.51 | 26.31 | 26.44 | 19.76 | 19.1 | 23.58 | 21.06 | 36.13 | 26.38 | 20.91 | 21.06 | 35.3 | 24.45 | 23.68 | 24.05 | 23.4 | 23.06 | 35.06 | 35.62 | 36.92 | 35.24 | 34.93 | 28.92 | 28.96 | 28.01 | 27.92 | 17.72 | 18.2 | 18.32 | 20.48 | 20.3 | 20.1 | 24.36 | 20.24 | 20.68 | 26.53 | 33.78 |
| EBIT | 24.97 | 24.48 | -19.11 | -12.59 | -11.48 | -6.5 | -7.61 | -15.08 | -9.08 | -26.57 | -19.5 | -10.95 | -9.08 | -24.65 | -19.41 | -17.8 | -18.44 | -15.23 | -16.66 | -9.09 | -15.06 | -14.88 | -10.39 | -10.19 | -5.31 | -9.51 | -10.96 | -4.94 | 4.69 | -0.09 | -6.48 | -1.48 | -10.32 | -7.37 | -19.55 | -47.22 | 2.72 | -4.22 | -30.18 |
| Interest | 5.71 | 6.4 | 117.43 | 111.58 | 74.6 | 83.51 | 73.54 | 80.59 | 90.31 | 72.52 | 60.9 | 88.24 | 94.42 | 81.27 | 52.06 | 68.79 | 61.87 | 67.22 | 77.71 | 81.57 | 83.26 | 85.34 | 86.09 | 92.94 | 95.9 | 97.41 | 98.35 | 99.56 | 64.33 | 65.63 | -30.22 | 42.68 | 56.6 | 45.48 | 107.9 | 55.45 | 57.23 | 121.78 | 180.72 |
| Profit Before Tax | 19.26 | 18.08 | -136.54 | -124.17 | -86.08 | -90.01 | -81.15 | -95.67 | -99.39 | -99.09 | -80.4 | -99.19 | -103.5 | -105.92 | -71.47 | -86.59 | -80.31 | -82.45 | -94.37 | -90.66 | -98.32 | -100.22 | -96.48 | -103.13 | -101.21 | -106.92 | -109.31 | -104.5 | -59.64 | -65.72 | 23.74 | -44.16 | -66.92 | -52.85 | -127.45 | -102.67 | -54.51 | -126 | -210.9 |
| Net Profit | 18.44 | 16.45 | -123.29 | -126.38 | -101.05 | -92.62 | -283.75 | -97.84 | -92.11 | -108.26 | -78.15 | -97.61 | -96.22 | -89.64 | 314.52 | -82.81 | -4.07 | -83.17 | -97.53 | -89.15 | -96.94 | -97.81 | -178.26 | -95.71 | -95.31 | -105.31 | -71.9 | -103.41 | -59.68 | -64.15 | 601.83 | 47.35 | -64.73 | -50.87 | -119.53 | -101.59 | -53.83 | -124.69 | -2,417.06 |
| EPS | 3.15 | 2.8 | -44.33 | -9.65 | -7.68 | -6.24 | -18.17 | -6.27 | -5.9 | -6.93 | -5 | -6.25 | -6.16 | -4.58 | -13.97 | -3.61 | -0.17 | -3.41 | -4 | -3.66 | -3.97 | -3.98 | -7.01 | -3.71 | -3.69 | -4.08 | -2.76 | -3.94 | -2.28 | -2.45 | 22.95 | 1.81 | -2.47 | -1.93 | -4.54 | -3.86 | -2.04 | -4.73 | -91.74 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 37.7 | 48.52 | 35.5 | -139.67 | 13.95 | 80.72 | 59.15 | 69.87 | 100.15 |
| Investing Cash Flow | 0.22 | -0.85 | -4.74 | 366.73 | -18.98 | -34.53 | -26.99 | 153.85 | -28.74 |
| Financing Cash Flow | -41.75 | -40.44 | -33.98 | -217.74 | 2.08 | -46.92 | -36.53 | -227.29 | -69.75 |
| Net Cash Flow | -3.83 | 7.23 | -3.22 | 9.32 | -2.95 | -0.73 | -4.37 | -3.57 | 1.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 222.92 | -343.75 | 321.01 | 720.21 | 539.85 | 134.62 | -115.08 | 312.23 | 157.75 |
| Total Liabilities | 3,541.83 | 3,775.06 | 2,978.92 | 2,436.03 | 2,517.96 | 2,971.43 | 2,057.86 | 1,591.41 | 1,651.46 |
| Total Assets | 3,764.75 | 3,431.31 | 3,299.93 | 3,156.25 | 3,057.81 | 3,106.05 | 1,942.78 | 1,903.64 | 1,809.21 |