Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.28 | 1.01 | 0.09 | 0.09 | 0.1 | 0.1 | 0.09 | 0.09 | 0.1 | 0.09 | 0.09 | 0.09 | 1.16 | 0.07 | 0.61 | 1.11 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.75 | 0 | 0 | 1.15 | 1.5 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1.99 | 0.27 | 0.22 | 0.24 | 24.21 | 0.3 | 0.32 | 0.2 | 0.35 | 0.48 | 0.38 | 0.28 | 0.29 | 0.36 | 4.35 | 0.34 | 0.23 | 0.19 | 0.26 | 0.19 | 0.2 | 0.14 | 0.15 | 0.19 | 0.18 | 0.17 | 0.18 | 0.17 | 0.22 | 0.21 | 0.17 | 0.24 | 0.15 | 0.23 | 0.17 | 0.19 | 0.21 | 0.25 | 0.16 | 0.22 | 0.18 | 0.22 | 0.18 | 0.2 | 0.2 | 0.22 |
| EBITDA | -1.71 | 0.74 | -0.13 | -0.15 | -24.11 | -0.2 | -0.23 | -0.11 | -0.25 | -0.39 | -0.29 | -0.19 | 0.87 | -0.29 | -3.74 | 0.77 | -0.22 | -0.19 | -0.26 | -0.18 | -0.2 | -0.14 | 0.6 | -0.19 | -0.18 | 0.98 | 1.32 | -0.03 | -0.22 | -0.21 | -0.17 | -0.24 | -0.15 | -0.23 | -0.17 | -0.19 | -0.21 | -0.25 | -0.16 | -0.22 | -0.18 | -0.22 | -0.18 | -0.2 | -0.2 | -0.22 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | -1.73 | 0.71 | -0.16 | -0.18 | -24.14 | -0.23 | -0.24 | -0.13 | -0.27 | -0.41 | -0.31 | -0.21 | 0.85 | -0.31 | -3.76 | 0.75 | -0.23 | -0.2 | -0.28 | -0.2 | -0.22 | -0.15 | 0.59 | -0.2 | -0.19 | 0.97 | 1.31 | -0.04 | -0.23 | -0.22 | -0.18 | -0.26 | -0.16 | -0.24 | -0.18 | -0.2 | -0.22 | -0.26 | -0.17 | -0.23 | -0.19 | -0.23 | -0.19 | -0.21 | -0.21 | -0.23 |
| Interest | 0.53 | 0.25 | 0.25 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.28 | 0.25 | 0.27 | 0.26 | 0.23 | 0.25 | 0.28 | 0.25 | 0.21 | 0.23 | 0.22 | 0.15 | 0.13 | 0.17 | 0.29 | 0.04 | 0.16 | 0.16 | 0.12 | 0.12 | 0.11 | 0.06 | 0.05 | 0.05 | 0.12 | 0.07 | 0.07 | 0.12 | 0.08 | 0.07 | 0.08 | 0.07 | 0.13 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Profit Before Tax | -2.26 | 0.46 | -0.41 | -0.44 | -24.39 | -0.49 | -0.5 | -0.39 | -0.55 | -0.66 | -0.58 | -0.47 | 0.62 | -0.56 | -4.04 | 0.5 | -0.44 | -0.43 | -0.5 | -0.35 | -0.35 | -0.32 | 0.3 | -0.24 | -0.35 | 0.81 | 1.19 | -0.16 | -0.34 | -0.28 | -0.23 | -0.31 | -0.28 | -0.31 | -0.25 | -0.32 | -0.3 | -0.33 | -0.25 | -0.3 | -0.32 | -0.3 | -0.26 | -0.28 | -0.28 | -0.3 |
| Net Profit | -2.16 | 0.49 | -0.29 | -0.34 | -24.27 | -0.38 | 0.32 | -0.28 | -0.4 | -0.56 | -0.43 | -0.3 | 0.86 | -0.39 | -3.86 | 0.81 | -0.37 | 0.33 | 4.14 | -0.03 | -0.13 | -0.17 | 0.53 | -0.09 | -0.19 | 0.9 | 0.98 | 0.01 | -0.24 | -0.09 | -0.1 | -0.16 | 0.03 | -0.15 | -0.09 | -0.11 | -0.09 | -0.13 | -0.02 | -0.06 | -0.09 | -0.07 | -0.02 | -0.04 | -0.04 | -0.07 |
| EPS | -1.42 | 0.32 | -0.19 | -0.23 | -16.02 | -0.25 | 0.21 | -0.19 | -0.26 | -0.37 | -0.28 | -0.2 | 0.56 | -0.26 | -2.55 | 0.54 | -0.24 | 0.22 | 2.74 | -0.02 | -0.08 | -0.11 | 0.35 | -0.06 | -0.13 | 0.59 | 0.65 | 0.01 | -0.16 | -0.06 | -0.06 | -0.11 | 0.02 | -0.1 | -0.06 | -0.07 | -0.06 | -0.08 | -0.02 | -0.04 | -0.06 | -0.04 | -0.02 | -0.03 | -0.03 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -10.08 | -1.14 | -0.48 | -0.2 | 2.77 | -1.39 | 0.24 | 3.18 | 2.73 | -0.12 | 0.09 | 0.14 |
| Investing Cash Flow | 4.12 | 1.04 | -0.06 | 0 | 0 | 4.45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 10.45 | -4.32 | 0.92 | -0.08 | -1.94 | -3.62 | -0.31 | -2.7 | -3 | -0.09 | -0.04 | -0.17 |
| Net Cash Flow | 4.49 | -4.42 | 0.38 | -0.28 | 0.83 | -0.56 | -0.07 | 0.48 | -0.27 | -0.21 | 0.05 | -0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 23.43 | -0.97 | -1.72 | -2.15 | -5.85 | -1.55 | -1.47 | 0.15 | -0.19 | -0.63 | -0.92 | -1.1 |
| Total Liabilities | 20.33 | 11.5 | 13.06 | 12.43 | 13.03 | 8.92 | 9.05 | 6.9 | 4.07 | 4.11 | 4.45 | 4.57 |
| Total Assets | 43.76 | 10.52 | 11.35 | 10.28 | 7.18 | 7.38 | 7.58 | 7.06 | 3.88 | 3.48 | 3.52 | 3.47 |