Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.91 | 0.37 | 0.47 | 0.51 | 0.4 | 0.49 | 0.32 | 0.19 | 0.1 | 0.18 | 0.19 | -0.06 | 1.46 | 0.33 | 0.25 | 1.36 | 1.1 | 3.29 | 6.97 | 7.95 | 10.04 | 3.16 | 2.23 | 3.52 | 6.26 | 7.82 | 17.07 | 27.23 | 17.98 | 15.3 | 13.2 | 8.86 | 7.02 | 4.57 | 3.85 | 4.61 | 6.94 | 7.4 | 7.08 | 7.77 | 8.02 | 5.21 | 5.12 | 4.58 | 5.79 | 8.47 |
| Expenses | 0.39 | 0.21 | 0.22 | 0.16 | 0.32 | 0.22 | 0.19 | 0.7 | 0.16 | 0.22 | 0.24 | -0.03 | 0.28 | 0.31 | 0.26 | 0.86 | 0.75 | 1.58 | 3.72 | 5.21 | 7.72 | 1.94 | 1.94 | 2.45 | 3.8 | 6.14 | 13.83 | 23.58 | 13.12 | 12.49 | 8.53 | 5.38 | 4.48 | 1.71 | 1.16 | 1.98 | 5.67 | 3.85 | 3.23 | 4.77 | 5.69 | 3.21 | 1.73 | 1.11 | 3.36 | 3.46 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.29 | 0.43 | 0.27 | 0.29 | 0.02 | 0.01 | 0 | -0.02 | 0.05 | -0.05 | 0.05 | 0.01 | 0.25 | 0.18 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.17 | 0.46 | 0.63 | 0.89 | 0.83 | 0.7 | 0.53 | 0.43 | 0.4 |
| EBITDA | 0.52 | 0.16 | 0.25 | 0.35 | 0.08 | 0.27 | 0.13 | -0.51 | -0.06 | -0.04 | -0.05 | -0.03 | 1.18 | 0.02 | -0.01 | 0.5 | 0.35 | 1.71 | 3.25 | 2.74 | 2.32 | 1.22 | 0.29 | 1.07 | 2.46 | 1.68 | 3.24 | 3.65 | 4.86 | 2.81 | 4.67 | 3.48 | 2.54 | 2.86 | 2.69 | 2.63 | 1.27 | 3.55 | 3.85 | 3 | 2.33 | 2 | 3.39 | 3.47 | 2.43 | 5.01 |
| Profit Before Tax | 0.47 | 0.14 | 0.23 | 0.32 | 0.08 | 0.26 | 0.12 | -0.53 | -0.09 | -0.06 | -0.07 | -0.05 | 1.16 | 0 | -0.05 | 0.36 | 0.33 | 1.38 | 2.78 | 2.43 | 1.99 | 1.15 | 0.23 | 1.02 | 2.42 | 1.58 | 3.24 | 3.55 | 4.78 | 2.49 | 4.41 | 3.4 | 2.46 | 2.82 | 2.65 | 2.39 | 1.24 | 3.25 | 3.06 | 2.13 | 1.2 | 0.94 | 2.47 | 2.72 | 1.77 | 4.4 |
| Net Profit | -0.07 | 0.18 | 0.22 | 0.39 | 0.07 | 0.23 | 0 | -0.49 | 0.37 | -0.03 | -0.03 | 0.05 | 1.09 | 0.58 | -0.35 | 0.61 | 0.45 | 1.55 | 2.43 | 1.83 | 0.83 | 1.02 | 0.38 | 0.86 | 1.83 | 1.16 | 2.59 | 2.67 | 6.3 | 2.1 | 3.18 | 2.48 | 2.32 | 2.79 | 1.96 | 2.51 | 0.76 | 2.35 | 2.41 | 1.41 | 1.04 | 2.31 | 1.74 | 1.83 | 1.07 | 3.35 |
| EPS | -0.19 | 0.49 | 0.58 | 1.03 | 0.2 | 0.63 | -0.01 | -1.3 | 0.99 | -0.07 | -0.09 | 0.13 | 2.93 | 1.57 | -0.93 | 1.61 | 1.76 | 4.16 | 6.51 | 4.92 | 2.2 | 2.74 | 0.96 | 2.3 | 4.98 | 3.11 | 6.95 | 7.17 | 16.87 | 5.62 | 8.51 | 6.65 | 6.23 | 7.47 | 5.24 | 6.72 | 2.04 | 6.3 | 6.45 | 3.79 | 2.67 | 6.19 | 4.67 | 4.91 | 2.87 | 8.99 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.03 | 0.44 | 0.52 | -1.74 | -2.41 | 26.12 | 6.25 | -11.53 | 24.18 | -35.87 | -25.41 | 27.58 |
| Investing Cash Flow | 0.13 | -0.49 | -0.58 | 3.99 | -4.21 | -23.47 | 0.22 | 0.59 | -16.2 | 41.65 | 1.91 | -16.55 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 5.21 | -2.08 | -4.09 | 9.94 | -10.43 | -0.2 | 24.94 | -15 |
| Net Cash Flow | 0.16 | -0.05 | -0.06 | 2.25 | -1.41 | 0.57 | 2.38 | -1 | -2.45 | 5.58 | 1.44 | -3.97 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 16.47 | 15.66 | 15.67 | 16.97 | 29.59 | 65.88 | 59.9 | 107.65 | 73.56 | 72.95 | 107.24 | 104.74 |
| Total Assets | 16.47 | 15.66 | 15.67 | 16.97 | 29.59 | 65.88 | 59.9 | 107.65 | 73.56 | 72.95 | 107.24 | 104.74 |