Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY19 | Q4 FY20 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.22 | 16.19 | 4.77 | 6.32 | 16.65 | 5.15 | 2.25 | 5.43 | 7.53 | 14.89 | 3.19 | 3.33 | 3.5 | 8.3 | 3.2 | 3.08 | 4.47 | 4.91 | 1.96 |
| Expenses | 4.99 | 13.51 | 4.39 | 4.46 | 13.63 | 3.87 | 1.37 | 3.72 | 5.34 | 12.42 | 2.42 | 2.04 | 2.42 | 4.59 | 2.34 | 1.66 | 2.56 | 3.55 | 1.1 |
| EBITDA | 1.23 | 2.68 | 0.38 | 1.86 | 3.02 | 1.28 | 0.88 | 1.71 | 2.19 | 2.47 | 0.77 | 1.29 | 1.08 | 3.71 | 0.86 | 1.42 | 1.91 | 1.36 | 0.86 |
| Depreciation | 0.07 | 0.12 | 0.1 | 0.16 | 0.4 | 0.14 | 0.17 | 0.15 | 0.19 | 0.48 | 0.29 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.5 | 0.01 | 0.25 |
| EBIT | 1.16 | 2.56 | 0.28 | 1.7 | 2.62 | 1.14 | 0.71 | 1.56 | 2 | 1.99 | 0.48 | 1.03 | 0.82 | 3.45 | 0.59 | 1.15 | 1.41 | 1.35 | 0.61 |
| Interest | 0.23 | 0.18 | 0.13 | 0.25 | 0.68 | 0.37 | 0.25 | 0.31 | 0.34 | 0.65 | 0.39 | 0.38 | 0.42 | 0.38 | 0.36 | 0.34 | 0.11 | 0.63 | 0.34 |
| Profit Before Tax | 0.93 | 2.38 | 0.15 | 1.45 | 1.94 | 0.77 | 0.46 | 1.25 | 1.66 | 1.34 | 0.09 | 0.65 | 0.4 | 3.07 | 0.23 | 0.81 | 1.3 | 0.72 | 0.27 |
| Net Profit | 0.94 | 2.16 | 0.14 | 1.41 | 1.84 | 0.66 | 0.55 | 0.85 | 1.31 | 1.91 | 0.33 | 0.87 | 0.34 | 2.5 | 0.72 | 0.42 | 1.39 | 0.52 | 0.36 |
| EPS | 1.83 | 2.9 | 0.13 | 1.33 | 1.73 | 0.62 | 0.51 | 0.8 | 1.23 | 1.23 | 0.31 | 0.82 | 0.27 | 2.02 | 0.68 | 0.4 | 1.25 | 0.43 | 0.33 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.1 | -2.97 | 3.98 | -2.46 | -1.4 | 18.46 | -1.53 | -5.51 | 1.07 |
| Investing Cash Flow | -0.15 | -0.52 | -0.03 | 0.84 | -2.83 | -16.07 | -3.92 | -0.15 | -1.11 |
| Financing Cash Flow | -0.86 | 4.19 | -0.11 | -0.51 | 2.3 | -3.07 | 5.67 | 5.91 | 0.06 |
| Net Cash Flow | 0.09 | 0.7 | 3.84 | -2.13 | -1.93 | -0.68 | 0.22 | 0.25 | 0.02 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.79 | 9.56 | 12.16 | 13.64 | 19.21 | 21.63 | 25.72 | 32.58 | 39.15 |
| Total Liabilities | 4.06 | 7.02 | 15.44 | 12.63 | 16.49 | 17.45 | 17.23 | 18.77 | 19.68 |
| Total Assets | 5.85 | 16.58 | 27.6 | 26.27 | 35.7 | 39.07 | 42.95 | 51.35 | 58.83 |