Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.09 | 0.09 | 0.42 | 9.52 | 11.32 | 2.45 | 4.2 | 11.4 | 13.62 | 3.42 | 11.21 | 16.15 | 0.47 | 4.56 | 5.93 | 9.14 | 1.93 | 3.34 | 6.78 | 10.7 | 2.03 | 1.35 | 0.71 | 7.79 | 5.65 | 2.11 | 0.62 | 6.05 | 8.25 | 14.84 | 8.75 | 11.96 | 3.4 | 1.55 | 0 | 0.22 | 0 |
| Expenses | 0.01 | 0.05 | 0 | 0 | 0.01 | 0.03 | 0 | 0 | 0.07 | 0.08 | 0.09 | 0.41 | 9.45 | 11.21 | 2.41 | 4.17 | 11.35 | 13.58 | 3.39 | 11.19 | 16.1 | 0.46 | 4.53 | 5.91 | 9.12 | 1.92 | 3.32 | 6.73 | 10.67 | 2.03 | 1.34 | 0.71 | 7.56 | 5.54 | 2.09 | 0.66 | 5.92 | 8.06 | 14.57 | 8.63 | 11.79 | 3.4 | 1.53 | 0.05 | 0.09 | 0.13 |
| EBITDA | -0.01 | -0.05 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | 0.03 | 0.01 | 0 | 0.01 | 0.07 | 0.11 | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 | 0 | 0.01 | 0 | 0.23 | 0.11 | 0.02 | -0.04 | 0.13 | 0.19 | 0.27 | 0.12 | 0.17 | 0 | 0.02 | -0.05 | 0.13 | -0.13 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.01 | -0.05 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | 0.03 | 0.01 | 0 | 0.01 | 0.07 | 0.11 | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 | 0 | 0.01 | 0 | 0.23 | 0.11 | 0.02 | -0.04 | 0.13 | 0.19 | 0.27 | 0.12 | 0.17 | 0 | 0.02 | -0.05 | 0.13 | -0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.01 | -0.05 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | 0.03 | 0.01 | 0 | 0.01 | 0.07 | 0.11 | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 | 0 | 0.01 | 0 | 0.23 | 0.11 | 0.02 | -0.04 | 0.13 | 0.19 | 0.27 | 0.12 | 0.17 | 0 | 0.02 | -0.05 | 0.13 | -0.13 |
| Net Profit | 0 | -0.04 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.04 | 0.01 | 0.01 | 0.01 | 0.07 | 0.08 | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0 | 0.01 | 0 | 0.18 | 0.08 | 0.01 | -0.03 | 0.1 | 0.14 | 0.2 | 0.09 | 0.12 | 0 | 0.01 | -0.04 | 0.09 | -0.13 |
| EPS | -0.64 | -2.17 | 0.04 | 0.02 | -0.25 | -1.33 | -0.12 | 0.04 | 2.17 | 0.63 | 0.29 | 0.51 | 3.32 | 4.07 | 1.45 | 1.14 | 1.72 | 1.79 | 1.18 | 0.9 | 1.75 | 0.38 | 1.08 | 0.74 | 0.52 | 0.3 | 0.76 | 1.75 | 1.12 | 0.18 | 0.3 | 0.08 | 8.76 | 4.17 | 0.59 | -1.43 | 4.95 | 7 | 10.2 | 4.35 | 5.97 | 0.07 | 0.47 | -2 | 4.42 | -6.46 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.03 | -0.06 | -0.01 | -0.1 | 0.01 | 0.01 | -0.01 | 0.04 | -0.03 | 0.04 | -0.05 | 0.16 |
| Investing Cash Flow | 0.05 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.02 | -0.04 | 0 | -0.1 | 0.01 | 0.01 | -0.01 | 0.04 | -0.03 | 0.04 | -0.05 | 0.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.24 | 0.19 | 0.21 | 0.3 | 0.47 | 0.58 | 0.63 | 0.71 | 0.9 | 1.06 | 1.61 | 1.68 |
| Total Liabilities | 0 | 0 | 0.07 | 0.1 | 4.34 | 4.07 | 2.52 | 0.22 | 4.1 | 3.57 | 5.65 | 0.08 |
| Total Assets | 0.24 | 0.19 | 0.27 | 0.4 | 4.81 | 4.65 | 3.15 | 0.93 | 5 | 4.64 | 7.26 | 1.75 |