Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.2 | 0.75 | 0.81 | 0.67 | 0.65 | 0.66 | 0.61 | 0.65 | 0.41 | 0.45 | 0.42 | 0.57 | 0.83 | 0.72 | 0.24 | 0.26 | 0.34 | 0.23 | 0.24 | 0.37 | 0.48 | 0.14 | 0.24 | 0.39 | 0.31 | 0.23 | 0.28 | 0.24 | 0.28 | 0.13 | 0.17 | 0.16 | 0.21 | 0.17 | 0.22 | 0.24 | 0.21 | 0.14 | 0.4 | 17.83 | 6.79 | 4.99 | 5 | 22.44 | 30.47 | 40.41 |
| Expenses | 0.35 | 0.51 | 0.69 | 0.52 | 0.83 | 0.51 | 0.5 | 0.56 | 0.57 | 0.36 | 0.35 | 0.47 | 0.74 | 0.58 | 0.28 | 0.38 | 0.34 | 0.26 | 0.29 | 0.28 | 0.32 | 0.11 | 0.19 | 0.31 | 0.49 | 0.2 | 0.25 | 0.21 | 0.26 | 0.22 | 0.14 | 0.21 | 0.11 | 0.21 | 0.27 | 0.27 | 0.43 | 0.34 | 0.58 | 17.22 | 5.05 | 3.97 | 4.02 | 22.42 | 30.82 | 39.82 |
| EBITDA | -0.15 | 0.24 | 0.12 | 0.15 | -0.18 | 0.15 | 0.11 | 0.09 | -0.16 | 0.09 | 0.07 | 0.1 | 0.09 | 0.14 | -0.04 | -0.12 | 0 | -0.03 | -0.05 | 0.09 | 0.16 | 0.03 | 0.05 | 0.08 | -0.18 | 0.03 | 0.03 | 0.03 | 0.02 | -0.09 | 0.03 | -0.05 | 0.1 | -0.04 | -0.05 | -0.03 | -0.22 | -0.2 | -0.18 | 0.61 | 1.74 | 1.02 | 0.98 | 0.02 | -0.35 | 0.59 |
| Depreciation | 0.13 | 0.1 | 0.06 | 0.1 | -0.1 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 | 0.03 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 1.09 | 0.27 | 0.2 | 0.23 | 0.23 | 0 |
| EBIT | -0.28 | 0.14 | 0.06 | 0.05 | -0.08 | 0.11 | 0.07 | 0.06 | -0.19 | 0.05 | 0.02 | 0.08 | 0.06 | 0.1 | -0.06 | -0.14 | -0.04 | -0.06 | -0.07 | 0.07 | 0.11 | 0 | 0.02 | 0.06 | -0.23 | 0 | 0 | 0 | -0.02 | -0.12 | 0 | -0.09 | 0.07 | -0.08 | -0.09 | -0.07 | -0.23 | -0.22 | -0.2 | 0.59 | 0.65 | 0.75 | 0.78 | -0.21 | -0.58 | 0.59 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.28 | 0.14 | 0.06 | 0.05 | -0.08 | 0.11 | 0.07 | 0.06 | -0.19 | 0.05 | 0.02 | 0.08 | 0.06 | 0.1 | -0.06 | -0.14 | -0.04 | -0.06 | -0.07 | 0.07 | 0.11 | 0 | 0.02 | 0.06 | -0.23 | 0 | 0 | 0 | -0.02 | -0.12 | 0 | -0.09 | 0.07 | -0.08 | -0.09 | -0.07 | -0.23 | -0.22 | -0.2 | 0.59 | 0.65 | 0.75 | 0.78 | -0.21 | -0.58 | 0.59 |
| Net Profit | -0.29 | 0.14 | 0.05 | 0.05 | -0.07 | 0.11 | 0.06 | 0.07 | -0.17 | 0.04 | 0.02 | 0.07 | 0.08 | 0.1 | -0.06 | -0.14 | -0.05 | -0.06 | -0.07 | 0.06 | 0.11 | 0.01 | 0.03 | 0.06 | -0.07 | 0.01 | 0.01 | 0.01 | -0.01 | -0.1 | 0.01 | 0 | 0.08 | -0.04 | -0.09 | -0.07 | -0.23 | -0.22 | -0.2 | 0.59 | 0.65 | 0.69 | 0.4 | 0.22 | -0.08 | 0.55 |
| EPS | -0.02 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 8.96 | 0 | 0.01 | 0 | -0.01 | 0 | -0.01 | -0.01 | -0.09 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | -0.01 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.25 | -0.43 | 0.03 | -0.58 | -0.19 | -0.19 | -0.17 | -0.22 | -0.03 | 0.04 | -2.29 | -4.08 |
| Investing Cash Flow | -0.03 | -0.06 | 0 | -0.09 | -0.07 | -0.03 | 0.01 | 0.26 | -0.2 | 0.17 | -0.24 | 0 |
| Financing Cash Flow | -0.05 | 0.4 | -0.03 | 0.61 | 0.23 | 0.24 | 0.17 | -0.06 | 0.15 | -0.22 | 2.32 | 4.04 |
| Net Cash Flow | 0.17 | -0.09 | 0 | -0.06 | -0.03 | 0.02 | 0.01 | -0.02 | -0.08 | -0.01 | -0.21 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.34 | 16.52 | 16.58 | 16.79 | 16.65 | 16.69 | 16.71 | 16.72 | 16.72 | 16.29 | 15.96 | 17.24 |
| Total Liabilities | 2.03 | 2.45 | 2.45 | 3.14 | 3.27 | 3.39 | 3.35 | 3.23 | 3.35 | 3.04 | 34.66 | 37.45 |
| Total Assets | 18.37 | 18.96 | 19.03 | 19.93 | 19.93 | 20.08 | 20.06 | 19.95 | 20.07 | 19.33 | 50.62 | 54.69 |