Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337.64 | 333.64 | 365.14 | 339.96 | 377.51 | 383.54 | 372.28 | 343.74 | 359.78 | 390.03 | 355.87 | 403.43 | 413.54 | 470.67 | 509.49 | 567.94 | 659.78 | 609.71 | 559.1 | 539 | 491.86 | 517.9 | 451.05 | 433.24 | 480.02 | 528.42 | 510.9 | 500.35 | 599.79 | 597.46 | 631.34 | 637.41 | 627.11 |
| Expenses | 257.72 | 266.65 | 289.6 | 259.77 | 286.22 | 299.97 | 316.36 | 300.97 | 302.01 | 329.88 | 315.62 | 346.67 | 356.03 | 420.08 | 445.23 | 479.26 | 557.13 | 538.69 | 492.74 | 485.74 | 451.62 | 490.17 | 436.18 | 402.96 | 468.97 | 507.93 | 494.68 | 453.86 | 548.41 | 542.37 | 583.66 | 589.89 | 554.83 |
| EBITDA | 79.92 | 66.99 | 75.54 | 80.19 | 91.29 | 83.57 | 55.92 | 42.77 | 57.77 | 60.15 | 40.25 | 56.76 | 57.51 | 50.59 | 64.26 | 88.68 | 102.65 | 71.02 | 66.36 | 53.26 | 40.24 | 27.73 | 14.87 | 30.28 | 11.05 | 20.49 | 16.22 | 46.49 | 51.38 | 55.09 | 47.68 | 47.52 | 72.28 |
| Depreciation | 13.27 | 13.48 | 14.53 | 14.17 | 15.08 | 15.26 | 16.02 | 16.05 | 14.94 | 15.07 | 15.28 | 15.95 | 15.46 | 15.74 | 15.87 | 16.89 | 16.3 | 16.69 | 16.99 | 17.11 | 18.29 | 18.6 | 19.11 | 19.66 | 19.13 | 20.11 | 20.53 | 20.97 | 19.84 | 20.62 | 21.06 | 21.63 | 19.79 |
| EBIT | 66.65 | 53.51 | 61.01 | 66.02 | 76.21 | 68.31 | 39.9 | 26.72 | 42.83 | 45.08 | 24.97 | 40.81 | 42.05 | 34.85 | 48.39 | 71.79 | 86.35 | 54.33 | 49.37 | 36.15 | 21.95 | 9.13 | -4.24 | 10.62 | -8.08 | 0.38 | -4.31 | 25.52 | 31.54 | 34.47 | 26.62 | 25.89 | 52.49 |
| Interest | 5.8 | 5.71 | 9.62 | 9.35 | 7.05 | 6.98 | 7.21 | 7.26 | 7.4 | 7.06 | 5.42 | 6.88 | 4.58 | 3.2 | 2.63 | 2.55 | 1.33 | 1.09 | 0.64 | 0.65 | 0.26 | 0.22 | 0.69 | 0.28 | 0.23 | 0.24 | 0.4 | 1.15 | 0.64 | 0.66 | 0.6 | 0.58 | 0.5 |
| Profit Before Tax | 60.85 | 47.8 | 51.39 | 56.67 | 69.16 | 61.33 | 32.69 | 19.46 | 35.43 | 38.02 | 19.55 | 33.93 | 37.47 | 31.65 | 45.76 | 69.24 | 85.02 | 53.24 | 48.73 | 35.5 | 21.69 | 8.91 | -4.93 | 10.34 | -8.31 | 0.14 | -4.71 | 24.37 | 30.9 | 33.81 | 26.02 | 25.31 | 51.99 |
| Net Profit | 54.27 | 41.83 | 46.61 | 49.22 | 53.48 | 56.31 | 31.95 | 68.79 | 29.62 | 34.77 | 25.89 | 51.01 | 52.06 | 57.54 | 56.03 | 79.91 | 76.34 | 40.1 | 40.39 | 33.74 | 21.69 | 19.56 | 8.64 | 26.11 | 15.76 | 5.03 | -0.41 | 6.19 | 24.54 | 33.56 | 23.11 | 5.92 | 46.63 |
| EPS | 19.93 | 15.35 | 17.07 | 17.91 | 19.38 | 19.09 | 11.97 | 24.48 | 10.28 | 12.13 | 9.26 | 18.11 | 18.81 | 4.16 | 4.08 | 5.87 | 5.55 | 2.88 | 2.9 | 2.38 | 1.55 | 1.38 | 0.74 | 1.87 | 1.09 | 0.33 | 0.06 | 0.43 | 1.73 | 2.41 | 1.65 | 0.35 | 3.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 29.17 | 178.01 | 245.41 | 202.42 | 113.51 | 181.23 | 252.52 | 176.46 | 285.83 | 141.69 | 127.8 | 278.33 |
| Investing Cash Flow | -43.62 | -70.61 | -258.99 | -17.18 | -133.08 | -15.36 | -141.27 | -27.15 | -204.44 | -101.54 | -93.44 | -245.59 |
| Financing Cash Flow | 16.12 | -113.31 | 23.95 | -174.6 | 23.21 | -167.22 | -132.18 | -147.68 | -91.42 | -22.71 | -34.29 | -27.42 |
| Net Cash Flow | 1.66 | -5.91 | 10.37 | 10.64 | 3.64 | -1.35 | -20.93 | 1.63 | -10.03 | 17.44 | 0.07 | 5.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 718.96 | 855.43 | 1,008.72 | 1,065.33 | 1,209.45 | 1,237.1 | 1,388.27 | 1,612.82 | 1,636.88 | 1,680.48 | 1,688.06 | 1,770.82 |
| Total Liabilities | 730.13 | 559.85 | 707.63 | 567.12 | 649.73 | 570.46 | 490.68 | 425.89 | 397.75 | 394.62 | 419.55 | 403.38 |
| Total Assets | 1,449.09 | 1,415.29 | 1,716.35 | 1,632.45 | 1,859.18 | 1,807.56 | 1,878.95 | 2,038.71 | 2,034.64 | 2,075.1 | 2,107.61 | 2,174.2 |