Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.96 | 76.39 | 94.44 | 106.26 | 87.85 | 90.94 | 71.99 | 85.73 | 74.53 | 84.54 | 90.6 | 94.59 | 70.31 | 82.95 | 74.64 | 85.85 | 75.95 | 112.25 | 126.66 | 118.1 | 95.58 |
| Expenses | 55.39 | 74.79 | 92.71 | 103.14 | 85.98 | 89.57 | 70.75 | 83.1 | 72.92 | 83.07 | 89.08 | 91.92 | 69.38 | 80.93 | 72.9 | 83.02 | 74.82 | 110.92 | 121.84 | 115.39 | 93.33 |
| EBITDA | 1.57 | 1.6 | 1.73 | 3.12 | 1.87 | 1.37 | 1.24 | 2.63 | 1.61 | 1.47 | 1.52 | 2.67 | 0.93 | 2.02 | 1.74 | 2.83 | 1.13 | 1.33 | 4.82 | 2.71 | 2.25 |
| Depreciation | 0.03 | 0.06 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.12 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.06 |
| EBIT | 1.54 | 1.54 | 1.72 | 3.11 | 1.85 | 1.35 | 1.22 | 2.59 | 1.59 | 1.41 | 1.45 | 2.6 | 0.87 | 1.96 | 1.62 | 2.75 | 1.04 | 1.24 | 4.73 | 2.62 | 2.19 |
| Interest | 0.64 | 0.71 | 1.19 | 1.33 | 0.76 | 0.71 | 0.73 | 0.7 | 0.67 | 0.76 | 0.72 | 0.73 | 0.34 | 0.9 | 0.81 | 0.6 | 0.18 | 0.41 | 0.84 | 0.88 | 0.54 |
| Profit Before Tax | 0.9 | 0.83 | 0.53 | 1.78 | 1.09 | 0.64 | 0.49 | 1.89 | 0.92 | 0.65 | 0.73 | 1.87 | 0.53 | 1.06 | 0.81 | 2.15 | 0.86 | 0.83 | 3.89 | 1.74 | 1.65 |
| Net Profit | 0.91 | 0.83 | 0.55 | 0.65 | 1.11 | 0.65 | 0.52 | 1.94 | 0.92 | 0.66 | 0.73 | 1.92 | 0.52 | 1.07 | 0.81 | 2.25 | 1.18 | 1.5 | 4.5 | 2.55 | 2.32 |
| EPS | 0.61 | 0.56 | 0.37 | 0.42 | 0.74 | 0.44 | 0.35 | 1.29 | 0.62 | 0.44 | 0.49 | 1.28 | 0.35 | 0.71 | 0.54 | 1.22 | 0.56 | 0.7 | 2.11 | 1.19 | 1.08 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -38.39 | -36.09 | 0.19 | 8.72 | 7.23 | 16.31 | 11.23 | -11.33 |
| Investing Cash Flow | -0.75 | -1.17 | 0.38 | -0.16 | -2.45 | 1.83 | -24.32 | -14.09 |
| Financing Cash Flow | 39.14 | 37.47 | -0.52 | -8.6 | -0.06 | -7.87 | 21.7 | 35.79 |
| Net Cash Flow | 0 | 0.21 | 0.05 | -0.04 | 4.72 | 10.27 | 8.61 | 10.37 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 13.88 | 26.31 | 27.03 | 29.97 | 33.12 | 36.26 | 76.89 | 102.17 |
| Total Liabilities | 40.21 | 39.27 | 41.95 | 48.96 | 42.88 | 37.95 | 22.02 | 50.92 |
| Total Assets | 54.09 | 65.58 | 68.98 | 78.94 | 76.01 | 74.2 | 98.91 | 153.09 |