Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.01 | 0.02 | 0.01 | 2.32 | 0.04 | 0.06 | 0.05 | 0.04 | 0.05 | 0 | 0 | 0.88 | 5.16 | 5.41 | 7.12 | 5.95 | 7.3 | 7.95 | 6.66 | 6.48 | 3.7 | 9.46 | 9.44 | 8.33 | 8 | 11.95 | 15.92 | 16.77 | 20.71 | 19.4 | 20.21 | 9.11 | 23.07 | 22.26 | 20.34 | 18.05 | 22 | 25.38 | 26.54 | 28.12 | 26.69 | 27.44 | 25.89 | 28.5 | 36.34 |
| Expenses | 0.04 | 0.01 | 0.01 | 0 | 2.32 | 0.04 | 0.06 | 0.04 | 0.11 | 0.06 | 0.02 | 0.03 | 0.92 | 5.1 | 5.38 | 7.06 | 5.93 | 7.2 | 7.88 | 6.59 | 6.36 | 3.73 | 9.32 | 9.25 | 8.92 | 7.93 | 11.89 | 15.79 | 16.66 | 20.57 | 19.23 | 20.11 | 8.58 | 21.91 | 21.88 | 19.76 | 17.85 | 21.46 | 25.03 | 26.04 | 27.65 | 25.77 | 27.25 | 25.22 | 28.05 | 35.71 |
| EBITDA | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | -0.07 | -0.01 | -0.02 | -0.03 | -0.04 | 0.06 | 0.03 | 0.06 | 0.02 | 0.1 | 0.07 | 0.07 | 0.12 | -0.03 | 0.14 | 0.19 | -0.59 | 0.07 | 0.06 | 0.13 | 0.11 | 0.14 | 0.17 | 0.1 | 0.53 | 1.16 | 0.38 | 0.58 | 0.2 | 0.54 | 0.35 | 0.5 | 0.47 | 0.92 | 0.19 | 0.67 | 0.45 | 0.63 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.02 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.06 | 0 | 0.07 |
| EBIT | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | -0.07 | -0.01 | -0.02 | -0.03 | -0.04 | 0.06 | 0.03 | 0.06 | 0.02 | 0.1 | 0.07 | 0.07 | 0.06 | -0.05 | 0.12 | 0.19 | -0.6 | 0.07 | 0.06 | 0.13 | 0.11 | 0.14 | 0.17 | 0.09 | 0.5 | 1.15 | 0.37 | 0.57 | 0.17 | 0.53 | 0.34 | 0.49 | 0.44 | 0.87 | 0.14 | 0.61 | 0.45 | 0.56 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 0 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.01 | 0.04 | 0.05 | 0.05 | 0.02 | 0.1 | 0.07 | 0.07 | 0.1 | 0.04 | 0.11 | 0.13 | 0.14 | 0.18 | 0.18 | 0.19 | 0.2 | 0.23 | 0.2 | 0.22 | 0.03 | 0.47 | 0.26 | 0.19 |
| Profit Before Tax | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | -0.07 | -0.01 | -0.02 | -0.03 | -0.04 | -0 | 0.03 | -0.01 | 0.02 | 0.05 | 0.02 | 0.02 | -0 | -0.1 | 0.11 | 0.15 | -0.65 | 0.02 | 0.04 | 0.03 | 0.04 | 0.07 | 0.07 | 0.05 | 0.39 | 1.02 | 0.23 | 0.39 | -0.01 | 0.34 | 0.14 | 0.26 | 0.24 | 0.65 | 0.11 | 0.14 | 0.19 | 0.37 |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.08 | 0 | 0 | -0.01 | 0.03 | -0.11 | 0.14 | -0.01 | 0.03 | 0.04 | 0.01 | 0 | 0.02 | -0.1 | 0.12 | 0.13 | -0.07 | 0.02 | 0.03 | 0.02 | 0.02 | 0.07 | 0.03 | 0.05 | 0.19 | 1.01 | 0.17 | 0.29 | -0.01 | 0.25 | 0.11 | 0.2 | 0.17 | 0.6 | 0.11 | -0.01 | 0.1 | 0.28 |
| EPS | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | -0.23 | 0.01 | -0.01 | -0.04 | 0.08 | -0.32 | 0.43 | -0.03 | 0.09 | 0.13 | 0.04 | 0.01 | 0.05 | -0.31 | 0.35 | 0.41 | -0.02 | 0.06 | 0.09 | 0.06 | 0.06 | 0.21 | 0.01 | 0.01 | 0.06 | 3.05 | 0.5 | 0.08 | -0.03 | 0.8 | 0.33 | 0.59 | 0.5 | 0.18 | 0.03 | 0.02 | 0.31 | 0.84 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.3 | -0.37 | -3.63 | 0.82 | -0.16 | -0.79 | -1.53 | -4.42 | -3.48 | -1.72 | 0.53 |
| Investing Cash Flow | 0 | 0 | -0.1 | 0.22 | 0 | -0.04 | 0.52 | 0.03 | -0.19 | -0.06 | 0 | -0.34 |
| Financing Cash Flow | 0 | 0 | 0.04 | 3.42 | -0.73 | 0.24 | 0.17 | 1.56 | 4.51 | 3.55 | 2.13 | -0.4 |
| Net Cash Flow | 0 | -0.3 | -0.43 | 0.01 | 0.09 | 0.04 | -0.1 | 0.06 | -0.1 | 0.01 | 0.41 | -0.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.07 | 3.07 | 3.01 | 3.03 | 3.08 | 3.15 | 3.22 | 3.31 | 3.83 | 4.47 | 5.24 | 6.03 |
| Total Liabilities | 0 | 0.03 | 0.2 | 3.96 | 6.2 | 9.58 | 14.31 | 21.67 | 30.8 | 38.36 | 68.38 | 44.04 |
| Total Assets | 3.07 | 3.1 | 3.22 | 6.99 | 9.28 | 12.73 | 17.53 | 24.98 | 34.63 | 42.82 | 73.61 | 50.07 |