Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121.72 | 124.22 | 123.42 | 124.29 | 120.38 | 125.57 | 132.93 | 127.36 | 142.75 | 137.73 | 139.61 | 148.01 | 159.12 | 163.09 | 175.07 | 163.67 | 154.18 | 151.31 | 160.08 | 164.91 | 146.79 | 99.16 | 145.62 | 192.67 | 195.92 | 187.53 | 220.5 | 252.14 | 260.35 | 253.75 | 219.09 | 188.44 | 186.22 | 221.95 | 199.41 | 196.31 | 205.79 | 209.09 | 200.41 | 156.26 | 136.31 | 191.98 | 199.64 | 174.17 | 215.16 | 257.92 |
| Expenses | 98.08 | 99.39 | 100.73 | 101.3 | 98.56 | 100.23 | 106.23 | 101.63 | 116.1 | 110.61 | 112.19 | 119.6 | 129.88 | 130.86 | 142.63 | 131.82 | 126.59 | 121.91 | 136.43 | 134.33 | 125.12 | 84.13 | 119.96 | 156.14 | 147.7 | 131.19 | 152.08 | 175.93 | 191.67 | 195.69 | 175.91 | 146.12 | 154.93 | 196.81 | 172.96 | 169 | 175.42 | 175.23 | 177.01 | 133.81 | 112.7 | 165.05 | 172.95 | 149.15 | 179.61 | 218.51 |
| EBITDA | 23.64 | 24.83 | 22.69 | 22.99 | 21.82 | 25.34 | 26.7 | 25.73 | 26.65 | 27.12 | 27.42 | 28.41 | 29.24 | 32.23 | 32.44 | 31.85 | 27.59 | 29.4 | 23.65 | 30.58 | 21.67 | 15.03 | 25.66 | 36.53 | 48.22 | 56.34 | 68.42 | 76.21 | 68.68 | 58.06 | 43.18 | 42.32 | 31.29 | 25.14 | 26.45 | 27.31 | 30.37 | 33.86 | 23.4 | 22.45 | 23.61 | 26.93 | 26.69 | 25.02 | 35.55 | 39.41 |
| Depreciation | 7.52 | 7.41 | 7.45 | 7.45 | 7.61 | 7.22 | 7.24 | 7.41 | 7.48 | 7.06 | 7.11 | 7.24 | 7.46 | 7.06 | 7.23 | 7.56 | 7 | 6.72 | 6.83 | 6.81 | 7.22 | 7.03 | 7.11 | 7.35 | 7.45 | 7.37 | 7.29 | 7.34 | 7.39 | 7.43 | 7.46 | 7.44 | 7.49 | 6.76 | 6.87 | 6.84 | 7.23 | 5.72 | 5.49 | 5.68 | 5.55 | 4.88 | 5.15 | 5.04 | 5.49 | 5.24 |
| EBIT | 16.12 | 17.42 | 15.24 | 15.54 | 14.21 | 18.12 | 19.46 | 18.32 | 19.17 | 20.06 | 20.31 | 21.17 | 21.78 | 25.17 | 25.21 | 24.29 | 20.59 | 22.68 | 16.82 | 23.77 | 14.45 | 8 | 18.55 | 29.18 | 40.77 | 48.97 | 61.13 | 68.87 | 61.29 | 50.63 | 35.72 | 34.88 | 23.8 | 18.38 | 19.58 | 20.47 | 23.14 | 28.14 | 17.91 | 16.77 | 18.06 | 22.05 | 21.54 | 19.98 | 30.06 | 34.17 |
| Interest | 1.26 | 1.47 | 1.2 | 1.07 | 1.48 | 1.44 | 1.05 | 0.37 | 0.98 | 0.86 | 0.92 | 0.94 | 2.21 | 2.06 | 1.92 | 2.52 | 2.92 | 2.91 | 2.73 | 1.73 | 1.98 | 2.02 | 1.82 | 1.43 | 1.17 | 0.33 | 0.25 | 0.32 | 0.33 | 0.63 | 0.76 | 2 | 3.01 | 2.51 | 5.3 | 6.13 | 5.13 | 4.83 | 4.59 | 3.47 | 3.31 | 4.03 | 3.39 | 2.54 | 2.72 | 2.95 |
| Profit Before Tax | 14.86 | 15.95 | 14.04 | 14.47 | 12.73 | 16.68 | 18.41 | 17.95 | 18.19 | 19.2 | 19.39 | 20.23 | 19.57 | 23.11 | 23.29 | 21.77 | 17.67 | 19.77 | 14.09 | 22.04 | 12.47 | 5.98 | 16.73 | 27.75 | 39.6 | 48.64 | 60.88 | 68.55 | 60.96 | 50 | 34.96 | 32.88 | 20.79 | 15.87 | 14.28 | 14.34 | 18.01 | 23.31 | 13.32 | 13.3 | 14.75 | 18.02 | 18.15 | 17.44 | 27.34 | 31.22 |
| Net Profit | 14.24 | 12.07 | 10.55 | 11.31 | 10.53 | 12.54 | 14.8 | 14.4 | 13.99 | 14.43 | 14.77 | 15.85 | 16.02 | 16.78 | 16.94 | 16.13 | 13.33 | 13.79 | 11.79 | 16.24 | 10.43 | 5.01 | 12.87 | 21.1 | 28.97 | 35.84 | 45.5 | 51.85 | 46.7 | 38.87 | 28.08 | 26.82 | 18.13 | 20.75 | 13.12 | 13.02 | 16.09 | 21.53 | 14.07 | 14.28 | 15.86 | 15.92 | 15.94 | 15.17 | 24.53 | 25.7 |
| EPS | 24.24 | 20.54 | 17.96 | 19.25 | 17.92 | 21.34 | 25.19 | 24.51 | 23.98 | 25.21 | 25.8 | 27.69 | 27.98 | 29.31 | 29.59 | 28.17 | 23.28 | 24.09 | 20.59 | 28.37 | 18.22 | 8.75 | 22.48 | 36.86 | 50.6 | 62.6 | 79.48 | 90.57 | 81.57 | 67.9 | 49.05 | 46.85 | 31.67 | 36.24 | 22.92 | 22.74 | 28.1 | 37.61 | 24.58 | 24.94 | 27.7 | 27.81 | 27.85 | 26.5 | 42.85 | 44.89 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 42.95 | 66.98 | 67 | 16.26 | 10.49 | 49.52 | 103.32 | 301.76 | -79.82 | -137.75 | 129.05 | 228.25 |
| Investing Cash Flow | -9.28 | -12.91 | -28.39 | -31.71 | -45.81 | -2.9 | -24.63 | -3.01 | -3.92 | -25.87 | -23 | -62.45 |
| Financing Cash Flow | -33.56 | -52.14 | -32.18 | 10.29 | 36.5 | -45.76 | -83.73 | -21.37 | -26.43 | 42.87 | -67.49 | -84.58 |
| Net Cash Flow | 0.11 | 1.93 | 6.43 | -5.16 | 1.18 | 0.86 | -5.04 | 277.38 | -110.17 | -120.75 | 38.56 | 81.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 301.21 | 335.05 | 374.7 | 428.8 | 474.62 | 506.07 | 565.21 | 724.87 | 816.62 | 858.89 | 904.06 | 954.31 |
| Total Liabilities | 148.66 | 89.02 | 101.32 | 135.75 | 138.62 | 120.11 | 63.92 | 98.68 | 163.65 | 210.58 | 246.94 | 149.97 |
| Total Assets | 449.87 | 424.06 | 476.02 | 564.56 | 613.24 | 626.18 | 629.13 | 823.54 | 980.27 | 1,069.47 | 1,151 | 1,104.29 |