Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.35 | 24.31 | 29.51 | 42.44 | 36 | 34.36 | 36.74 | 44.78 | 30.95 | 32.27 | 31.71 | 38.56 | 26.72 | 42.42 | 46.05 | 48.46 | 42.73 | 56.49 | 43.1 | 54.43 | 43.65 | 46.84 | 35.36 | 44.44 | 36.1 | 40.01 | 43.11 | 54.35 | 40.7 | 44.7 | 45.97 | 64.81 | 40.34 | 44.45 | 52 | 65.49 | 43.56 |
| Expenses | 31.04 | 26.3 | 28.52 | 51.92 | 35.84 | 33.67 | 34.53 | 42 | 32.25 | 33.03 | 33.59 | 38.59 | 26.62 | 39.07 | 45.41 | 56.55 | 35.45 | 46.63 | 37.15 | 53.08 | 42.9 | 46.1 | 33.8 | 41.09 | 40.07 | 39 | 40.58 | 49.69 | 40.22 | 42.17 | 46.67 | 59.52 | 38.88 | 44.09 | 47.92 | 59.79 | 39.02 |
| EBITDA | -1.69 | -1.99 | 0.99 | -9.48 | 0.16 | 0.69 | 2.21 | 2.78 | -1.3 | -0.76 | -1.88 | -0.03 | 0.1 | 3.35 | 0.64 | -8.09 | 7.28 | 9.86 | 5.95 | 1.35 | 0.75 | 0.74 | 1.56 | 3.35 | -3.97 | 1.01 | 2.53 | 4.66 | 0.48 | 2.53 | -0.7 | 5.29 | 1.46 | 0.36 | 4.08 | 5.7 | 4.54 |
| Depreciation | 0.55 | 0.53 | 0.47 | 0.57 | 0.52 | 0.51 | 0.53 | 0.54 | 0.51 | 0.5 | 0.52 | 1.03 | 0.65 | 0.59 | 0.67 | 0.5 | 0.56 | 0.56 | 0.58 | 0.62 | 0.6 | 0.62 | 0.61 | 0.92 | 1.05 | 1.14 | 1.13 | 0.25 | 0.98 | 1.01 | 0.99 | 1.02 | 0.88 | 1.06 | 0.96 | 1.05 | 1.35 |
| EBIT | -2.24 | -2.52 | 0.52 | -10.05 | -0.36 | 0.18 | 1.68 | 2.24 | -1.81 | -1.26 | -2.4 | -1.06 | -0.55 | 2.76 | -0.03 | -8.59 | 6.72 | 9.3 | 5.37 | 0.73 | 0.15 | 0.12 | 0.95 | 2.43 | -5.02 | -0.13 | 1.4 | 4.41 | -0.5 | 1.52 | -1.69 | 4.27 | 0.58 | -0.7 | 3.12 | 4.65 | 3.19 |
| Interest | 1.43 | 0.93 | 0.93 | 0.08 | 0.89 | 0.6 | 1.18 | 0.57 | 0.92 | 0.99 | 0.55 | 0.85 | 0.81 | 0.78 | 0.81 | 0.54 | 0.59 | 0.34 | 0.33 | 0.45 | 0.43 | 0.45 | 0.56 | 0.99 | 0.95 | 0.92 | 0.99 | 0.9 | 0.95 | 1.22 | 1.14 | 0.96 | 1.01 | 0.96 | 0.7 | 1.42 | 0.98 |
| Profit Before Tax | -3.67 | -3.45 | -0.41 | -10.13 | -1.25 | -0.42 | 0.5 | 1.67 | -2.73 | -2.25 | -2.95 | -1.91 | -1.36 | 1.98 | -0.84 | -9.13 | 6.13 | 8.96 | 5.04 | 0.28 | -0.28 | -0.33 | 0.39 | 1.44 | -5.97 | -1.05 | 0.41 | 3.51 | -1.45 | 0.3 | -2.83 | 3.31 | -0.43 | -1.66 | 2.42 | 3.23 | 2.21 |
| Net Profit | -2.87 | -2.65 | 2.8 | 3.99 | 0.22 | 0.18 | 2.68 | 1.17 | 0.59 | 0.09 | 0.46 | 12.91 | 0.93 | 10.81 | 2.02 | 15.59 | 26.6 | 9.53 | 3.5 | 7.59 | 1.58 | 1.02 | 3.01 | 5.71 | -4.87 | 1.08 | 1.33 | 9.02 | 0.35 | 2.62 | 2.23 | -0.27 | 8.22 | -0.56 | 3.64 | 6.5 | 3.98 |
| EPS | -0.37 | -0.35 | 0.37 | 0.52 | 0.15 | 0.02 | 0.35 | 0.03 | 0.08 | 0.01 | 0.06 | 1.68 | 0.12 | 1.41 | 0.26 | 2.03 | 3.47 | 1.24 | 0.46 | 0.99 | 0.21 | 0.13 | 0.4 | 0.72 | -0.64 | 0.14 | 0.15 | 1.18 | 0.05 | 0.34 | 0.29 | -0.04 | 1.07 | -0.07 | 0.4 | 0.85 | 0.52 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -8.32 | -74.99 | 5.4 | -7.39 | 18.8 | -6.88 | -2.3 | 11.47 | 5.72 | 8.89 | -17.62 | 13.4 |
| Investing Cash Flow | 9.8 | 80.06 | -3.31 | 17.58 | -9.25 | 16.89 | 10.09 | 5.08 | -16.78 | -5.3 | 13.26 | -10.25 |
| Financing Cash Flow | -0.61 | -3.44 | -6.26 | -2.09 | -6.07 | -14.22 | -5.84 | -19.19 | 9.09 | -2.95 | -1.52 | -1.85 |
| Net Cash Flow | 0.87 | 1.62 | -4.17 | 8.1 | 3.48 | -4.21 | 1.95 | -2.64 | -1.97 | 0.64 | -5.88 | 1.3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -9.4 | 38.73 | 25.17 | 26.52 | 30.61 | 44.76 | 73.89 | 119.86 | 130.93 | 136.43 | 139.98 | 158.37 |
| Total Liabilities | 178.38 | 141.61 | 138.45 | 173.74 | 183.88 | 141.69 | 136.16 | 110.65 | 114.82 | 113.1 | 131.7 | 122.77 |
| Total Assets | 168.98 | 180.34 | 163.62 | 200.25 | 214.49 | 186.45 | 210.05 | 230.5 | 245.74 | 249.53 | 271.68 | 281.13 |