Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.28 | 3.01 | 3.98 | 4.14 | 5.5 | 8.61 | 9.41 | 12.51 | 14.26 | 17.75 | 23.84 | 18.79 | 20.69 | 14.64 | 11.44 | 16.8 | 9.55 | 12.76 | 10.12 |
| Expenses | 4.01 | 2.38 | 2.72 | 3.47 | 3.9 | 6.78 | 8.54 | 10.42 | 12.68 | 16.21 | 22.09 | 17.14 | 18.92 | 12.94 | 9.75 | 14.12 | 7.07 | 10.83 | 8.28 |
| EBITDA | 0.27 | 0.63 | 1.26 | 0.67 | 1.6 | 1.83 | 0.87 | 2.09 | 1.58 | 1.54 | 1.75 | 1.65 | 1.77 | 1.7 | 1.69 | 2.68 | 2.48 | 1.93 | 1.84 |
| Depreciation | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.11 | 0.11 | 0.19 | 0.05 | 0.13 |
| EBIT | 0.26 | 0.61 | 1.23 | 0.64 | 1.57 | 1.81 | 0.84 | 2.06 | 1.55 | 1.51 | 1.72 | 1.62 | 1.74 | 1.67 | 1.58 | 2.57 | 2.29 | 1.88 | 1.71 |
| Interest | 0.22 | 0.28 | 0.12 | 0.12 | 0.12 | 0.16 | 0.13 | 0.15 | 0.25 | 0.16 | 0.16 | 0.17 | 0.1 | 0.06 | 0.07 | 0.08 | 0.12 | 0.2 | 0.11 |
| Profit Before Tax | 0.04 | 0.33 | 1.11 | 0.52 | 1.45 | 1.65 | 0.71 | 1.91 | 1.3 | 1.35 | 1.56 | 1.45 | 1.64 | 1.61 | 1.51 | 2.49 | 2.17 | 1.68 | 1.6 |
| Net Profit | 0.53 | 0.6 | 0.98 | 0.52 | 1.27 | 1.3 | 0.73 | 1.79 | 1.58 | 1.19 | 1.72 | 1.72 | 1.63 | 1.22 | 1.6 | 2.25 | 2.07 | 1.66 | 1.7 |
| EPS | 0.26 | 0.27 | 0.29 | 0.15 | 0.37 | 0.37 | 0.21 | 0.51 | 0.26 | 0.25 | 0.36 | 0.27 | 0.26 | 0.19 | 0.26 | 0.23 | 0.22 | 0.26 | 0.27 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.66 | -5.51 | -7.47 | 0.49 | 2.48 | -31.23 |
| Investing Cash Flow | 0.43 | -1.9 | -3.77 | -10.08 | -0.18 | -17.29 |
| Financing Cash Flow | -1.07 | 7.51 | 11.24 | 9.48 | -2.29 | 48.56 |
| Net Cash Flow | 0.02 | 0.1 | 0 | -0.11 | 0.01 | 0.04 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.89 | 18.79 | 28.7 | 49.02 | 57.74 | 65.82 |
| Total Liabilities | 2.37 | 5.82 | 8.61 | 10.35 | 6.73 | 51.72 |
| Total Assets | 13.26 | 24.61 | 37.31 | 59.37 | 64.47 | 117.55 |