Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 169.3 | 175.12 | 183.74 | 180.69 | 185.38 | 185.15 | 181.76 | 189.64 | 194.9 | 187.34 | 185.93 | 187.25 | 207.16 | 218.35 | 208.04 | 214.41 |
| Expenses | 127.58 | 139.38 | 157.34 | 151.7 | 153 | 155.85 | 155.09 | 159.63 | 162.46 | 154.86 | 152.38 | 152.65 | 166.83 | 175.75 | 164.02 | 166.94 |
| EBITDA | 41.72 | 35.74 | 26.4 | 28.99 | 32.38 | 29.3 | 26.67 | 30.01 | 32.44 | 32.48 | 33.55 | 34.6 | 40.33 | 42.6 | 44.02 | 47.47 |
| Depreciation | 12.79 | 12.89 | 12.41 | 13.35 | 13.29 | 13.66 | 13.92 | 13.8 | 13.4 | 12.8 | 15.72 | 15.21 | 15.82 | 16.04 | 20.72 | 20.78 |
| EBIT | 28.93 | 22.85 | 13.99 | 15.64 | 19.09 | 15.64 | 12.75 | 16.21 | 19.04 | 19.68 | 17.83 | 19.39 | 24.51 | 26.56 | 23.3 | 26.69 |
| Interest | 8.43 | 8.39 | 6.75 | 7.07 | 6.97 | 6.95 | 7.22 | 7.2 | 7.08 | 8.51 | 10.81 | 14.3 | 14.52 | 13.07 | 16.46 | 15.93 |
| Profit Before Tax | 20.5 | 14.46 | 7.24 | 8.57 | 12.12 | 8.69 | 5.53 | 9.01 | 11.96 | 11.17 | 7.02 | 5.09 | 9.99 | 13.49 | 6.84 | 10.76 |
| Net Profit | 18.76 | 13.17 | 12.6 | 9 | 11.91 | 14.57 | 9.22 | 9.55 | 11.32 | 11.77 | -2.4 | 9.11 | 11.3 | 15.03 | 8.77 | 6.37 |
| EPS | 1.48 | 1.04 | 1.04 | 0.37 | 0.48 | 0.6 | 0.36 | 0.38 | 0.46 | 0.48 | -0.07 | 0.36 | 0.45 | 0.55 | 0.3 | 0.24 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 0.51 | 124.9 | 99.21 | 108.4 | 157.3 |
| Investing Cash Flow | -89.6 | -12.78 | -38.87 | -130.31 | 7.69 |
| Financing Cash Flow | 98.47 | -108.37 | -52.6 | 18.35 | -172.66 |
| Net Cash Flow | 9.38 | 3.75 | 7.74 | -3.56 | -7.67 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 15.45 | 217.92 | 250.17 | 277.77 | 352.53 |
| Total Liabilities | 172.41 | 565.52 | 539.62 | 681.3 | 895.61 |
| Total Assets | 187.85 | 783.44 | 789.79 | 959.07 | 1,248.14 |