Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,413.1 | 1,465.24 | 1,456.24 | 1,329.03 | 1,390.01 | 1,398.92 | 1,410.19 | 1,411.44 | 1,362.81 | 1,483.43 | 1,547.24 | 1,479.91 | 1,537.08 | 1,625.79 | 1,737.97 | 1,803.79 | 1,727.31 | 1,815.3 | 1,873.16 | 1,786.83 | 1,870.96 | 2,077.55 | 2,336.56 | 2,734.68 | 3,349.31 | 3,449.25 | 4,977.86 | 5,599.41 | 5,464.17 | 5,473.76 | 5,054.88 | 4,127.03 | 3,395.1 | 3,271.06 | 3,306.86 | 3,211.59 | 3,347.56 | 3,762.69 | 483 | 519 | 513 | 491 | 537 | 516 | 514 | 546 |
| Expenses | 1,306.43 | 1,327.54 | 1,320.9 | 1,215.17 | 1,273.03 | 1,265.73 | 1,283.35 | 1,312.11 | 1,257.24 | 1,380.47 | 1,442.52 | 1,386.61 | 1,462.46 | 1,522.92 | 1,612.36 | 1,690.91 | 1,620.15 | 1,674.71 | 1,743.12 | 1,661.39 | 1,764.63 | 1,946.47 | 2,174.48 | 2,587.09 | 3,156.28 | 3,231.81 | 4,615.64 | 5,165.42 | 5,074.28 | 5,113.9 | 4,680.71 | 3,880.51 | 3,254.83 | 3,133.87 | 3,188.84 | 3,111.31 | 3,249.13 | 3,632.37 | 434 | 457 | 470 | 440 | 475 | 455 | 454 | 475 |
| EBITDA | 106.67 | 137.7 | 135.34 | 113.86 | 116.98 | 133.19 | 126.84 | 99.33 | 105.57 | 102.96 | 104.72 | 93.3 | 74.62 | 102.87 | 125.61 | 112.88 | 107.16 | 140.59 | 130.04 | 125.44 | 106.33 | 131.08 | 162.08 | 147.59 | 193.03 | 217.44 | 362.22 | 433.99 | 389.89 | 359.86 | 374.17 | 246.52 | 140.27 | 137.19 | 118.02 | 100.28 | 98.43 | 130.32 | 49 | 62 | 43 | 51 | 62 | 61 | 60 | 71 |
| Depreciation | 38.39 | 49.23 | 55.58 | 49.69 | 46.14 | 43.57 | 43.35 | 40.7 | 38.55 | 39.9 | 39.78 | 39.71 | 39.67 | 39.68 | 40.32 | 39.81 | 36.12 | 54.66 | 53.85 | 62.94 | 60.15 | 72.73 | 73.11 | 74.75 | 85.5 | 74.1 | 88.21 | 59.6 | 66.1 | 64.18 | 79.93 | 53.23 | 80.67 | 83.14 | 106.69 | 104.25 | 106.03 | 103.99 | 56 | 46 | 48 | 51 | 51 | 51 | 52 | 51 |
| EBIT | 68.28 | 88.47 | 79.76 | 64.17 | 70.84 | 89.62 | 83.49 | 58.63 | 67.02 | 63.06 | 64.94 | 53.59 | 34.95 | 63.19 | 85.29 | 73.07 | 71.04 | 85.93 | 76.19 | 62.5 | 46.18 | 58.35 | 88.97 | 72.84 | 107.53 | 143.34 | 274.01 | 374.39 | 323.79 | 295.68 | 294.24 | 193.29 | 59.6 | 54.05 | 11.33 | -3.97 | -7.6 | 26.33 | -7 | 16 | -5 | 0 | 11 | 10 | 8 | 20 |
| Interest | 8.9 | 9.94 | 10.23 | 11.21 | 9.4 | 7.54 | 7.53 | 7.79 | 9.56 | 8.33 | 7.08 | 7.05 | 7.45 | 7.88 | 8.46 | 6.52 | 6.66 | 11.72 | 11.51 | 15.91 | 29.32 | 38.5 | 36.1 | 29.04 | 31.97 | 28.09 | 27.01 | 20.15 | 22.48 | 17.6 | 19.01 | 19.82 | 18.95 | 24.35 | 36.7 | 38.21 | 30.63 | 36.19 | 18 | 18 | 18 | 17 | 15 | 16 | 15 | 15 |
| Profit Before Tax | 59.38 | 78.53 | 69.53 | 52.96 | 61.44 | 82.08 | 75.96 | 50.84 | 57.46 | 54.73 | 57.86 | 46.54 | 27.5 | 55.31 | 76.83 | 66.55 | 64.38 | 74.21 | 64.68 | 46.59 | 16.86 | 19.85 | 52.87 | 43.8 | 75.56 | 115.25 | 247 | 354.24 | 301.31 | 278.08 | 275.23 | 173.47 | 40.65 | 29.7 | -25.37 | -42.18 | -38.23 | -9.86 | -25 | -2 | -23 | -17 | -4 | -6 | -7 | 5 |
| Net Profit | 57.46 | 69.2 | 62.93 | 55.11 | 60.33 | 63.5 | 66.16 | 48.69 | 59.45 | 63.57 | 65.17 | 32.21 | 13.01 | 54.33 | 62.85 | 50.43 | 80.25 | 64.46 | 66.84 | 49 | 54.06 | 29.82 | 57.99 | 1.41 | 5.91 | 105.83 | 263.39 | 354.84 | 240.55 | 260.21 | 195.47 | 145.64 | 51.9 | 118.94 | 16.19 | 17.36 | -12.46 | 4.28 | 14 | -6 | 25 | -9 | 9 | 2 | 20 | 14 |
| EPS | 4.4 | 2.64 | 5.8 | 2.16 | 2.33 | 2.42 | 2.56 | 1.95 | 2.32 | 2.49 | 2.6 | 1.41 | 0.47 | 2.16 | 2.52 | 1.94 | 3.23 | 2.57 | 2.61 | 1.79 | 2.12 | 1.95 | 2.33 | 0.57 | 2.19 | 4.77 | 9.28 | 13.58 | 10.05 | 9.99 | 7.24 | 6.34 | 2.51 | 4.99 | 0.89 | 0.11 | -0.06 | 0.05 | 0.17 | -0.04 | 0.17 | -0.06 | 0.06 | 0.02 | 0.13 | 0.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 416.23 | 440.16 | 358.52 | 308.24 | 324.44 | 319.46 | 329.75 | 850.34 | 1,582.76 | -145.73 | 275 | 314 |
| Investing Cash Flow | -15.64 | -190.51 | -285.14 | -18.27 | -294.51 | -997.97 | 43.89 | -563.28 | -382.02 | -316.51 | 146 | 56 |
| Financing Cash Flow | -394.29 | -200.07 | -84.03 | -222.34 | -74.63 | 738.27 | -316.08 | -18.79 | -856.61 | -46.47 | -435 | -373 |
| Net Cash Flow | 6.3 | 49.58 | -10.65 | 67.63 | -44.7 | 59.76 | 57.56 | 268.27 | 344.13 | -508.71 | -14 | -3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,929.85 | 2,229.11 | 1,812.94 | 1,981.55 | 2,019.48 | 2,172.31 | 2,614.91 | 3,545.42 | 3,114.22 | 2,619.33 | 562 | 574 |
| Total Liabilities | 1,520 | 1,454.22 | 1,440.91 | 1,427.66 | 1,898.46 | 3,141.37 | 4,845.3 | 6,224.68 | 4,222.52 | 4,699 | 1,179 | 1,162 |
| Total Assets | 3,449.85 | 3,683.33 | 3,253.85 | 3,409.21 | 3,917.94 | 5,313.68 | 7,460.21 | 9,770.1 | 7,336.74 | 7,318.33 | 1,741 | 1,736 |