Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.7 | 12.86 | 14.64 | 12.07 | 11.24 | 14.74 | 12.08 | 12.33 | 10.13 | 13.39 | 14.46 | 14.67 | 13.67 | 14.19 | 14.86 | 13.32 | 13.67 | 12.76 | 16.13 | 14.13 | 13.46 | 8.56 | 12.68 | 16.68 | 17.25 | 15.3 | 21.09 | 23.38 | 20.21 | 18.8 | 17.87 | 14.14 | 13.83 | 17.05 | 16.74 | 16.31 | 18.39 | 19.51 | 18.42 | 20.26 | 20.37 | 19.59 | 18.98 | 22.17 | 25.9 | 29.72 |
| Expenses | 9.34 | 12.08 | 13.63 | 11.66 | 10.52 | 13.77 | 11.27 | 11.42 | 9.53 | 12.55 | 13.55 | 13.88 | 14 | 13.19 | 14 | 12.56 | 12.66 | 11.79 | 15.2 | 13.06 | 13.07 | 7.76 | 11.87 | 15.85 | 16.43 | 14.45 | 19.89 | 22.18 | 19.22 | 17.68 | 16.74 | 13.39 | 12.84 | 16 | 15.84 | 15.3 | 17.41 | 18.22 | 17.12 | 20.21 | 18.67 | 18.28 | 17.91 | 21.01 | 25.39 | 28.21 |
| EBITDA | 0.36 | 0.78 | 1.01 | 0.41 | 0.72 | 0.97 | 0.81 | 0.91 | 0.6 | 0.84 | 0.91 | 0.79 | -0.33 | 1 | 0.86 | 0.76 | 1.01 | 0.97 | 0.93 | 1.07 | 0.39 | 0.8 | 0.81 | 0.83 | 0.82 | 0.85 | 1.2 | 1.2 | 0.99 | 1.12 | 1.13 | 0.75 | 0.99 | 1.05 | 0.9 | 1.01 | 0.98 | 1.29 | 1.3 | 0.05 | 1.7 | 1.31 | 1.07 | 1.16 | 0.51 | 1.51 |
| Depreciation | 0.09 | 0.13 | 0.19 | 0.19 | 0.16 | 0.18 | 0.18 | 0.18 | 0.11 | 0.16 | 0.19 | 0.19 | 0 | 0.17 | 0.19 | 0.19 | 0.13 | 0.21 | 0.22 | 0.21 | 0.21 | 0.22 | 0.21 | 0.22 | 0.23 | 0.23 | 0.25 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.27 | 0.25 | 0.23 | 0.26 | 0.25 | 0.3 | 0.34 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.38 | 0.38 |
| EBIT | 0.27 | 0.65 | 0.82 | 0.22 | 0.56 | 0.79 | 0.63 | 0.73 | 0.49 | 0.68 | 0.72 | 0.6 | -0.33 | 0.83 | 0.67 | 0.57 | 0.88 | 0.76 | 0.71 | 0.86 | 0.18 | 0.58 | 0.6 | 0.61 | 0.59 | 0.62 | 0.95 | 0.94 | 0.73 | 0.87 | 0.87 | 0.49 | 0.72 | 0.8 | 0.67 | 0.75 | 0.73 | 0.99 | 0.96 | -0.3 | 1.34 | 0.95 | 0.71 | 0.8 | 0.13 | 1.13 |
| Interest | 0.31 | 0.32 | 0.29 | 0.5 | 0.33 | 0.4 | 0.29 | 0.37 | 0.15 | 0.32 | 0.34 | 0.24 | 0.14 | 0.44 | 0.44 | 0.3 | 0.44 | 0.38 | 0.31 | 0.44 | 0.37 | 0.43 | 0.28 | 0.3 | 0.33 | 0.34 | 0.37 | 0.37 | 0.43 | 0.41 | 0.42 | 0.37 | 0.35 | 0.41 | 0.36 | 0.4 | 0.37 | 0.42 | 0.53 | 0.55 | 0.44 | 0.5 | 0.49 | 0.55 | 0.45 | 0.46 |
| Profit Before Tax | -0.04 | 0.33 | 0.53 | -0.28 | 0.23 | 0.39 | 0.34 | 0.36 | 0.34 | 0.36 | 0.38 | 0.36 | -0.47 | 0.39 | 0.23 | 0.27 | 0.44 | 0.38 | 0.4 | 0.42 | -0.19 | 0.15 | 0.32 | 0.31 | 0.26 | 0.28 | 0.58 | 0.57 | 0.3 | 0.46 | 0.45 | 0.12 | 0.37 | 0.39 | 0.31 | 0.35 | 0.36 | 0.57 | 0.43 | -0.85 | 0.9 | 0.45 | 0.22 | 0.25 | -0.32 | 0.67 |
| Net Profit | 0.01 | 0.27 | 0.31 | 0.55 | 0.07 | 0.29 | 0.24 | 0.24 | 0.2 | 0.26 | 0.29 | 0.24 | 0.39 | 0.29 | 0.19 | 0.32 | 0.45 | 0.28 | 0.35 | 0.28 | 0.33 | 0.21 | 0.33 | 0.33 | 0.55 | 0.26 | 0.48 | 0.55 | 0.33 | 0.34 | 0.35 | 0.37 | 0.39 | 0.32 | 0.41 | 0.36 | 0.6 | 0.42 | 0.48 | -0.54 | 1.08 | 0.5 | 0.45 | 0.39 | 0.56 | 0.77 |
| EPS | 0.01 | 0.84 | 0.77 | 1.37 | 0.19 | 0.71 | 0.59 | 0.59 | 0.5 | 0.65 | 0.71 | 0.59 | 0.97 | 0.73 | 0.46 | 0.79 | 1.1 | 0.69 | 0.86 | 0.7 | 0.8 | 0.51 | 0.83 | 0.8 | 1.37 | 0.65 | 1.19 | 1.36 | 0.82 | 0.85 | 0.87 | 0.92 | 0.97 | 0.79 | 1.01 | 0.89 | 1.47 | 1.04 | 1.19 | -1.33 | 2.66 | 1.23 | 1.12 | 0.96 | 1.4 | 1.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.66 | 3 | 5.7 | -0.73 | 1.56 | 6.38 | 3.53 | -1.34 | 5.75 | 5.21 | 1.87 | 5.85 |
| Investing Cash Flow | -1.79 | -0.62 | -2.75 | -1.24 | -2.95 | -1.39 | -1.27 | -1.73 | -1.75 | -2.48 | -4.96 | -1.81 |
| Financing Cash Flow | 1.3 | -0.71 | -1.56 | -1.13 | 1.35 | -4.78 | -2.44 | 3.11 | -4.02 | -2.47 | 3.03 | -4.17 |
| Net Cash Flow | 0.17 | 1.67 | 1.39 | -3.1 | -0.04 | 0.21 | -0.18 | 0.04 | -0.02 | 0.26 | -0.06 | -0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.62 | 11.9 | 12.86 | 14.04 | 14.81 | 15.56 | 16.98 | 18.61 | 20.09 | 21.77 | 23.22 | 25.13 |
| Total Liabilities | 17.8 | 16.82 | 19.53 | 19.76 | 22.02 | 18.84 | 20.57 | 26.3 | 19.91 | 22.82 | 25.31 | 27.46 |
| Total Assets | 28.42 | 28.72 | 32.39 | 33.8 | 36.83 | 34.4 | 37.55 | 44.91 | 40 | 44.6 | 48.53 | 52.59 |