Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.7 | 1.78 | 1.02 | 1.4 | 44.38 | 2.09 | 0.7 | 1.14 | 20.36 | 1.17 | 0.77 | 1.2 | 5.35 | 1.44 | 0.35 | 5.64 |
| Expenses | 36.4 | 2.19 | 1.99 | 0.76 | 42.87 | 4.43 | 0.77 | 1.94 | 21.49 | 1.83 | 0.96 | 1.24 | 5.27 | 1.56 | 0.6 | 5.56 |
| EBITDA | 1.3 | -0.41 | -0.97 | 0.64 | 1.51 | -2.34 | -0.07 | -0.8 | -1.13 | -0.66 | -0.19 | -0.04 | 0.08 | -0.12 | -0.25 | 0.08 |
| Depreciation | 1.65 | 0.4 | 0.31 | 0.31 | 0.36 | 0.23 | 0.19 | 0.17 | 0.66 | 0.28 | 0.28 | 0.27 | 0.28 | 0.25 | 0.24 | 0.24 |
| EBIT | -0.35 | -0.81 | -1.28 | 0.33 | 1.15 | -2.57 | -0.26 | -0.97 | -1.79 | -0.94 | -0.47 | -0.31 | -0.2 | -0.37 | -0.49 | -0.16 |
| Interest | 0.08 | 0.01 | 0.04 | 0.07 | 0.03 | 0 | 0.01 | 0 | 0.24 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | 0.02 | 0.03 |
| Profit Before Tax | -0.43 | -0.82 | -1.32 | 0.26 | 1.12 | -2.57 | -0.27 | -0.97 | -2.03 | -0.98 | -0.51 | -0.37 | -0.24 | -0.41 | -0.51 | -0.19 |
| Net Profit | 1.06 | 0.03 | -1.37 | 0.42 | 2.04 | 1.86 | 0.36 | 0.05 | -1.93 | -0.46 | 0.27 | -0.15 | 0.34 | -0.38 | -0.5 | -0.14 |
| EPS | 1.42 | 0.04 | -1.36 | 0.35 | 1.89 | 1.44 | 0.28 | 0.04 | -1.46 | -0.33 | 0.19 | -0.11 | 0.01 | -0.27 | -0.35 | -0.1 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|
| Operating Cash Flow | -3.1 | -9.19 | -15.34 | -0.03 |
| Investing Cash Flow | -1.41 | -0.9 | 1.6 | -0.93 |
| Financing Cash Flow | 6.21 | 9.43 | 13.16 | 1.11 |
| Net Cash Flow | 1.7 | -0.66 | -0.58 | 0.15 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.73 | 18.47 | 33.06 | 33.34 |
| Total Liabilities | 115.19 | 125.28 | 119.58 | 101.34 |
| Total Assets | 125.91 | 143.74 | 152.64 | 134.68 |