Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.5 | 0.21 | 1.46 | 1.46 | 0.96 | 0.13 | 0.15 | 3.05 | 3.77 | 0.43 | 0.28 | 0.47 | 2.08 | 0.94 | 0.94 | 1.58 | 1.23 | 1.49 | 2.47 | 2.33 | 1.11 | 0.81 | 1.79 | 1.29 | 2.54 | 0.73 | 1.26 | 10.38 | 34.09 | 109.51 | 228.3 | 37.58 | 228.89 | 152.7 | 157.43 | 209.63 | 0.76 | 227.79 | 102.37 | 12.8 | 6.52 | 7.41 | 5.67 | -2.83 | -8.89 | 4.15 | 1.9 |
| Expenses | 1.64 | 0.26 | 1.17 | 1.17 | 0.98 | 0.26 | 0.24 | 2.68 | 3.44 | 0.36 | 0.19 | 0.51 | 1.28 | 0.82 | 0.83 | 1.05 | 1.31 | 1.43 | 2.31 | 2.03 | 1.26 | 0.76 | 1.76 | 1.22 | 2.19 | 0.67 | 1.05 | 10.03 | 33.75 | 108.02 | 219.12 | 31.89 | 229.44 | 150.2 | 154.44 | 206.51 | 0.85 | 223.04 | 99.97 | 3.51 | 1.24 | 2.42 | 1.52 | 19.66 | -5.77 | -0.08 | 2.12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.04 | 0.06 | 0.01 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.19 | 0.84 | 0.91 | 1.03 | 1.61 | 1.84 | 1.79 | 2.32 | 1.76 | 2.06 | 3.31 | 3.66 | 3.44 | 3.62 | 3.58 | 2.82 | 5.32 | 6.63 |
| EBITDA | -0.14 | -0.05 | 0.29 | 0.29 | -0.02 | -0.13 | -0.09 | 0.37 | 0.33 | 0.07 | 0.09 | -0.04 | 0.8 | 0.12 | 0.11 | 0.53 | -0.08 | 0.06 | 0.16 | 0.3 | -0.15 | 0.05 | 0.03 | 0.07 | 0.35 | 0.06 | 0.21 | 0.35 | 0.34 | 1.49 | 9.18 | 5.69 | -0.55 | 2.5 | 2.99 | 3.12 | -0.09 | 4.75 | 2.4 | 9.29 | 5.28 | 4.99 | 4.15 | -22.49 | -3.12 | 4.23 | -0.22 |
| Profit Before Tax | -0.34 | -0.05 | 0.29 | 0.29 | -0.22 | -0.13 | -0.09 | 0.37 | -0.04 | 0.07 | 0.09 | -0.05 | 0.49 | 0.11 | 0.1 | 0.52 | -0.34 | 0.04 | 0.11 | 0.1 | -0.28 | -0.01 | 0.02 | 0.02 | 0.1 | 0 | 0.16 | 0.22 | 0.21 | 1.23 | 8.2 | 4.8 | -1.64 | 0.85 | 1.09 | 1.18 | -2.69 | 2.85 | 0.17 | 5.8 | 1.3 | 1.36 | 0.03 | -26.2 | -6.06 | -1.19 | -6.98 |
| Net Profit | -0.35 | -0.04 | 0.2 | 0.2 | -0.22 | -0.12 | -0.09 | 0.26 | -0.05 | 0.05 | 0.06 | -0.05 | 0.34 | 0.07 | 0.07 | 0.38 | -0.33 | 0.04 | 0.18 | 0.08 | -0.2 | -0.02 | 0.02 | 0.02 | 0.1 | 0 | 0.18 | 0.16 | 0.19 | 0.93 | 6.06 | 3.71 | -1.35 | 0.7 | 6.13 | 0.47 | -0.94 | 2.35 | -0.24 | 7.35 | -1.22 | 0.48 | 0.59 | -20.87 | -2.27 | -1.19 | -6.93 |
| EPS | -0.75 | -0.09 | 0.43 | 0.43 | 0.03 | -0.27 | -0.2 | 0.56 | 0 | 0.11 | 0.13 | -0.01 | 0.07 | 0.02 | 0.02 | 0.08 | -0.05 | 0.01 | 0.03 | 0.01 | -0.32 | 0 | 0 | 0.03 | 0.01 | 0 | 0.03 | 0.03 | 0.04 | 0.05 | 0.28 | 0.17 | -0.49 | 0.03 | 0.28 | 0.01 | -0.05 | 0.06 | 0 | 0.15 | -0.02 | 0.01 | 0.01 | -0.34 | -0.04 | -0.02 | -0.11 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.6 | 0.37 | -0.96 | 1.01 | 0.46 | -1 | -0.32 | -1.68 | -88.36 | -52.12 | -111.67 | 36.09 |
| Investing Cash Flow | 2.6 | -0.45 | 0.85 | -1.32 | -0.49 | -0.41 | -0.07 | -0.02 | -26.57 | 6.81 | -7.89 | -5.17 |
| Financing Cash Flow | 0 | 0 | 0.33 | 0 | -0.02 | 1.47 | 0.4 | 1.86 | 116.1 | 44.96 | 119.52 | -22.27 |
| Net Cash Flow | 0 | -0.07 | 0.22 | -0.31 | -0.05 | 0.06 | 0.01 | 0.16 | 1.17 | -0.35 | -0.04 | 8.65 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 8.92 | 9.24 | 15.28 | 14 | 13.18 | 15.6 | 14.34 | 16.69 | 142.56 | 204.18 | 334 | 302.72 |
| Total Assets | 8.92 | 9.24 | 15.28 | 14 | 13.18 | 15.6 | 14.34 | 16.69 | 142.56 | 204.18 | 334 | 302.72 |