Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.02 | 0.22 | 0.07 | 0.01 | 0.01 | 0 | 0 | 0.08 | 3.35 | 5.84 | 6.66 | 5.46 | 2.62 | 2.81 | 2.7 | 0.29 | 3.48 | 5.83 | 7.84 | 2.01 | 2.19 | 1.84 | 1.32 | 2.31 | 2.5 | 3.1 | 2.58 | 2.64 | 0.39 | 0.72 | 1.23 | 1.12 | 0.9 | 2.13 | 1.21 | 2.09 | 0.34 | 0.68 | 0.12 | 0.5 |
| Expenses | 0.14 | 0.08 | 0.26 | 0.09 | 0.05 | 0.04 | 0.03 | 0.04 | 0.34 | 2.87 | 4.87 | 4.99 | 4.38 | 1.96 | 2.85 | 2.92 | 0.35 | 2.57 | 5.21 | 6.91 | 2.05 | 2.09 | 2.05 | 1.77 | 3.19 | 4.44 | 4.28 | 2.83 | 2.4 | 0.61 | 0.98 | 1.64 | 1.03 | 1.52 | 1.67 | 1.48 | 2.27 | 0.91 | 0.96 | 0.56 | 0.69 |
| EBITDA | -0.1 | -0.06 | -0.04 | -0.02 | -0.04 | -0.03 | -0.03 | -0.04 | -0.26 | 0.48 | 0.97 | 1.67 | 1.08 | 0.66 | -0.04 | -0.22 | -0.06 | 0.91 | 0.62 | 0.93 | -0.04 | 0.1 | -0.21 | -0.45 | -0.88 | -1.94 | -1.18 | -0.25 | 0.24 | -0.22 | -0.26 | -0.41 | 0.09 | -0.62 | 0.46 | -0.27 | -0.18 | -0.57 | -0.28 | -0.44 | -0.19 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.07 | 0.04 | 0.05 | 0.06 | 0.11 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | -0.1 | -0.06 | -0.04 | -0.02 | -0.04 | -0.03 | -0.03 | -0.04 | -0.26 | 0.47 | 0.95 | 1.63 | 1.05 | 0.63 | -0.07 | -0.25 | -0.09 | 0.88 | 0.55 | 0.89 | -0.09 | 0.04 | -0.32 | -0.52 | -0.91 | -1.97 | -1.21 | -0.28 | 0.22 | -0.24 | -0.28 | -0.43 | 0.07 | -0.64 | 0.44 | -0.29 | -0.19 | -0.58 | -0.29 | -0.45 | -0.2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
| Profit Before Tax | -0.1 | -0.06 | -0.04 | -0.02 | -0.04 | -0.03 | -0.03 | -0.04 | -0.26 | 0.46 | 0.93 | 1.58 | 0.99 | 0.57 | -0.13 | -0.31 | -0.15 | 0.82 | 0.5 | 0.83 | -0.14 | -0.04 | -0.41 | -0.61 | -0.99 | -2.05 | -1.29 | -0.36 | 0.14 | -0.32 | -0.34 | -0.49 | 0.01 | -0.7 | 0.38 | -0.35 | -0.26 | -0.64 | -0.34 | -0.49 | -0.24 |
| Net Profit | -0.1 | -0.06 | -0.03 | 0.06 | -0.03 | -0.02 | -0.02 | -0.03 | -0.25 | 0.48 | 0.95 | 1.61 | 1.01 | 0.6 | -0.1 | -0.23 | -0.11 | 0.85 | 0.54 | 0.88 | -0.09 | 0.03 | -0.35 | -0.51 | -0.95 | -2.02 | -1.22 | -0.11 | 0.18 | -0.28 | -0.29 | -0.54 | 0.04 | -0.67 | 0.41 | 0.06 | -0.17 | -0.45 | -0.23 | -0.75 | -0.21 |
| EPS | -0.21 | -0.13 | -0.06 | 0.12 | -0.06 | -0.04 | -0.05 | -0.06 | -0.54 | 1.01 | 2.02 | 3.41 | 2.15 | 1.27 | -0.21 | -0.57 | -0.24 | 1.81 | 1.15 | 1.86 | -0.19 | 0.06 | -0.75 | -1.07 | -2.01 | -4.28 | -2.59 | -0.22 | 0.38 | -0.59 | -0.62 | -1.14 | 0.08 | -1.41 | 0.88 | 0.13 | -0.36 | -0.96 | -0.49 | -1.59 | -0.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.42 | 0.23 | 0.14 | -0.1 | -0.85 | 0.27 | 4.08 | -2.73 | -0.47 | -0.17 | -1.15 | -1.41 |
| Investing Cash Flow | -0.2 | 0 | 0 | 0 | -0.56 | 0.14 | -1.09 | 0.2 | 0.22 | 0.14 | 1.6 | 0.11 |
| Financing Cash Flow | 0 | 0 | 0.06 | 0.07 | 1.3 | -0.46 | -1.97 | 1.55 | 0.22 | 0.03 | -0.34 | 1.23 |
| Net Cash Flow | 0.22 | 0.23 | 0.2 | -0.03 | -0.11 | -0.05 | 1.02 | -0.98 | -0.03 | -0 | 0.11 | -0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.95 | 1.95 | 1.82 | 1.72 | 4.5 | 5.78 | 7.94 | 7.02 | 2.72 | 1.8 | 1.64 | 2.37 |
| Total Liabilities | 0.57 | 0.08 | 0.09 | 0.15 | 4.03 | 3.77 | 5.35 | 9.55 | 12.6 | 12.25 | 12.36 | 10.39 |
| Total Assets | 2.52 | 2.02 | 1.91 | 1.87 | 8.53 | 9.55 | 13.29 | 16.57 | 15.32 | 14.05 | 14.01 | 12.76 |