Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0.23 | 0.08 | 0.21 | 0 | 0.22 | 0.24 | 0 | 0 | 0 | 0.49 | 0.45 | 0.01 | 0 | 0.83 | 0.02 | 0 | 0 | 0 | 0.26 | 0.01 | 0 | 0 | 2.55 | 0.46 | 0.11 | 0.37 | 20.09 | 27.13 | 34.13 | 26.88 | 74.1 | 30.93 |
| Expenses | 0.03 | 0.24 | 0.11 | 0.32 | 0.12 | 0.28 | 0.22 | 0.14 | -0.05 | -0.02 | 0.69 | 0.49 | 0.04 | -0.05 | 0.87 | 0.02 | 0.08 | 0.06 | 0.01 | 0.33 | 0.06 | 0.02 | -0.02 | 4.71 | 0.44 | 0.21 | 0.42 | 17.32 | 23.23 | 24.51 | 20.95 | 53.05 | 24.25 |
| EBITDA | -0.03 | -0.01 | -0.03 | -0.11 | -0.12 | -0.06 | 0.02 | -0.14 | 0.05 | 0.02 | -0.2 | -0.04 | -0.03 | 0.05 | -0.04 | 0 | -0.08 | -0.06 | -0.01 | -0.07 | -0.05 | -0.02 | 0.02 | -2.16 | 0.02 | -0.1 | -0.05 | 2.77 | 3.9 | 9.62 | 5.93 | 21.05 | 6.68 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0.21 | 0.23 | 0.25 | 0.32 | 0.41 |
| EBIT | -0.03 | -0.01 | -0.03 | -0.11 | -0.12 | -0.06 | 0.02 | -0.14 | 0.05 | 0.02 | -0.2 | -0.15 | -0.03 | 0.05 | -0.04 | -0.05 | -0.08 | -0.06 | -0.01 | -0.12 | -0.05 | -0.02 | 0.02 | -2.18 | 0.02 | -0.1 | -0.05 | 2.77 | 3.69 | 9.39 | 5.68 | 20.73 | 6.27 |
| Interest | 0.02 | 0.05 | 0.03 | 0.08 | 0.04 | 0.08 | 0.05 | 0.02 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0 | 0 | 0 | 0.06 | 0.67 | 0.86 | 1.6 | 1.22 | 1.65 |
| Profit Before Tax | -0.05 | -0.06 | -0.06 | -0.19 | -0.16 | -0.14 | -0.03 | -0.16 | 0 | -0.04 | -0.26 | -0.2 | -0.08 | 0 | -0.1 | -0.11 | -0.14 | -0.12 | -0.07 | -0.18 | -0.11 | -0.08 | -0.04 | -2.23 | 0.02 | -0.1 | -0.05 | 2.71 | 3.02 | 8.53 | 4.08 | 19.51 | 4.62 |
| Net Profit | 0.01 | 0.02 | 0.32 | -0.36 | -0.07 | -0.09 | 0.06 | -0.16 | 0.08 | 0.12 | -0.22 | -0.2 | -0.01 | 0.14 | -0.02 | -0.07 | -0.09 | 0.03 | 0.03 | -0.27 | 2.05 | 0.53 | 0.4 | -4.65 | 0.1 | 0.15 | 0.04 | 2.17 | 2.35 | 6.35 | 2.32 | 12.06 | 3.81 |
| EPS | 0.04 | 0.05 | 0.87 | -0.59 | -0.19 | -0.24 | 0.17 | -0.37 | 0.23 | 0.32 | -0.6 | -0.55 | -0.02 | 0.37 | -0.05 | -0.18 | -0.24 | 0.09 | 0.08 | -0.72 | 5.58 | 1.43 | 1.08 | -12.65 | 0.29 | 0.4 | 0.11 | 6.68 | 1.42 | 3.85 | 1.4 | 7.21 | 2.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.57 | -0.44 | -0.06 | -0.24 | -1.1 | -0.09 | 1.45 | -0.32 | -0.05 | -8.21 | -9.71 | -29.22 |
| Investing Cash Flow | 1.07 | -0.4 | 0.22 | 0.71 | -0.81 | 0.07 | -1.03 | -0.05 | 0.31 | 13.09 | -21.43 | -55.66 |
| Financing Cash Flow | -0.46 | 0.81 | -0.12 | -0.5 | 1.87 | 0.07 | -0.42 | 0.35 | -0.26 | -3.89 | 53.22 | 61.04 |
| Net Cash Flow | 0.05 | -0.03 | 0.04 | -0.03 | -0.04 | 0.05 | 0 | -0.02 | 0 | 0.99 | 22.08 | -23.84 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.69 | 5.69 | 7.03 | 7.69 | 7.28 | 6.42 | 6.83 | 7.22 | 7.21 | 7.57 | 62.83 | 120.54 |
| Total Liabilities | 0.64 | 1.46 | 1.52 | 1.36 | 3.39 | 3.66 | 4.14 | 3.85 | 4.32 | 0.17 | 104.27 | 146.24 |
| Total Assets | 6.33 | 7.15 | 8.54 | 9.05 | 10.67 | 10.08 | 10.97 | 11.08 | 11.53 | 7.74 | 167.1 | 266.78 |