Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 336.25 | 343.98 | 362.64 | 299.67 | 293.37 | 268.12 | 289.26 | 305.47 | 100.97 | 268.32 | 400.48 | 457.38 | 321.5 | 360.9 | 436.58 | 510.59 | 497.68 | 491.83 | 556.33 | 613.84 | 651.61 | 673.24 | 753.11 | 835.84 | 734.26 | 756.69 | 875.11 | 960.99 | 652.08 | 744.24 | 854.63 | 1,029.49 | 785.68 |
| Expenses | 309.49 | 322.73 | 336.68 | 275.86 | 271.65 | 247.91 | 266.87 | 278.24 | 101.09 | 244.08 | 355.33 | 407.68 | 291.32 | 326.27 | 397.17 | 463.37 | 456.96 | 446.79 | 494.47 | 540.55 | 569.96 | 584.06 | 650.37 | 706.16 | 635.63 | 648.13 | 740.22 | 797.31 | 559.25 | 635.26 | 724.89 | 857.09 | 667.79 |
| EBITDA | 26.76 | 21.25 | 25.96 | 23.81 | 21.72 | 20.21 | 22.39 | 27.23 | -0.12 | 24.24 | 45.15 | 49.7 | 30.18 | 34.63 | 39.41 | 47.22 | 40.72 | 45.04 | 61.86 | 73.29 | 81.65 | 89.18 | 102.74 | 129.68 | 98.63 | 108.56 | 134.89 | 163.68 | 92.83 | 108.98 | 129.74 | 172.4 | 117.89 |
| Depreciation | 2.74 | 3.18 | 2.96 | 2.97 | 3.02 | 3.06 | 3.22 | 3.72 | 3.43 | 3.52 | 3.5 | 3.5 | 3.66 | 3.78 | 3.96 | 4.02 | 4.66 | 3.97 | 4.38 | 4.99 | 5.21 | 5.43 | 5.89 | 6.71 | 6.85 | 6.99 | 7.17 | 7.3 | 8.01 | 8.75 | 8.92 | 9.51 | 9.14 |
| EBIT | 24.02 | 18.07 | 23 | 20.84 | 18.7 | 17.15 | 19.17 | 23.51 | -3.55 | 20.72 | 41.65 | 46.2 | 26.52 | 30.85 | 35.45 | 43.2 | 36.06 | 41.07 | 57.48 | 68.3 | 76.44 | 83.75 | 96.85 | 122.97 | 91.78 | 101.57 | 127.72 | 156.38 | 84.82 | 100.23 | 120.82 | 162.89 | 108.75 |
| Interest | 2.89 | 2.93 | 3.74 | 1.86 | 3.03 | 3.36 | 4.19 | 4.08 | 3.28 | 3.49 | 2.48 | 2.99 | 2.71 | 2.62 | 3.44 | 4.27 | 1.65 | 2.13 | 3.13 | 3.38 | 3.14 | 3.81 | 5.52 | 10.7 | 7.34 | 9.03 | 8.4 | 3.88 | 8.24 | 5.85 | 4.67 | 3.35 | 4.94 |
| Profit Before Tax | 21.13 | 15.14 | 19.26 | 18.98 | 15.67 | 13.79 | 14.98 | 19.43 | -6.83 | 17.23 | 39.17 | 43.21 | 23.81 | 28.23 | 32.01 | 38.93 | 34.41 | 38.94 | 54.35 | 64.92 | 73.3 | 79.94 | 91.33 | 112.27 | 84.44 | 92.54 | 119.32 | 152.5 | 76.58 | 94.38 | 116.15 | 159.54 | 103.81 |
| Net Profit | 16.59 | 12.39 | 14.85 | 12.19 | 11.82 | 14.31 | 12.72 | 13.61 | -4.3 | 14.6 | 30.92 | 38.57 | 19.31 | 22.91 | 27.37 | 35.41 | 45.27 | 33.86 | 46.7 | 47.15 | 67.57 | 73.94 | 88.24 | 98.45 | 84.18 | 94.82 | 111.68 | 118.56 | 97.72 | 90.06 | 116.41 | 110.91 | 119.49 |
| EPS | 1.41 | 1.06 | 1.27 | 1.04 | 1.02 | 1.24 | 1.12 | 1.2 | -0.38 | 1.29 | 2.72 | 3.4 | 1.7 | 2.01 | 2.3 | 2.97 | 3.65 | 2.85 | 3.9 | 4 | 5.67 | 6.21 | 7.41 | 8.27 | 7.07 | 7.97 | 9.38 | 9.97 | 8.21 | 7.57 | 9.78 | 9.32 | 10.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 39.6 | 57.45 | 76.23 | 89.39 | 72.04 | 47.98 | 86.06 | 103.52 | 274.28 | 433.42 | 411.98 | 417.25 |
| Investing Cash Flow | -14.46 | -24.8 | -17.3 | -35.47 | -26.66 | -19.6 | -16.23 | -201.48 | -217.51 | -368.04 | -382.36 | -349.87 |
| Financing Cash Flow | -26.06 | -33 | -56.8 | -53.11 | -43.65 | -33.43 | -40.34 | 70.8 | -41.01 | -38.66 | -28.99 | -51.91 |
| Net Cash Flow | -0.92 | -0.35 | 2.13 | 0.81 | 1.73 | -5.05 | 29.49 | -27.16 | 15.76 | 26.72 | 0.63 | 15.47 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 291.94 | 313.07 | 334.29 | 382.46 | 437.84 | 442.94 | 523.53 | 754.33 | 920.18 | 1,231.5 | 1,616.44 | 2,011.06 |
| Total Liabilities | 317.45 | 306.82 | 342.39 | 434.33 | 449.06 | 510.66 | 531.75 | 528.04 | 679.56 | 937.71 | 1,094.41 | 1,240.62 |
| Total Assets | 609.39 | 619.89 | 676.68 | 816.78 | 886.9 | 953.6 | 1,055.29 | 1,282.37 | 1,599.74 | 2,169.21 | 2,710.85 | 3,251.69 |