Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.24 | 0 | 1.75 | 7.16 | 1.05 | 0 |
| Expenses | 0.22 | 0.17 | 0.17 | 0.29 | 0.96 | 0.28 | 0.2 | 0.27 | 0.43 | 0.26 | 0.33 | 0.16 | 0.39 | 0.22 | 0.47 | -0.1 | 0.12 | 0.18 | 0.28 | 0.16 | 0.49 | 0.15 | 0.16 | 0.19 | 0.18 | 0.14 | 0.17 | 0.2 | 0.93 | 0.47 | 0.16 | 0.11 | 0.72 | 0.1 | 0.1 | 0.08 | 1.62 | 0.1 | 0.12 | 0.2 | 3.9 | 0.23 | 2.19 | 6.95 | 1.37 | 0.12 |
| EBITDA | -0.22 | -0.17 | -0.17 | -0.29 | -0.96 | -0.25 | -0.2 | -0.27 | -0.43 | -0.26 | -0.33 | -0.16 | -0.39 | -0.22 | -0.47 | 0.1 | -0.12 | -0.18 | -0.28 | -0.16 | -0.49 | -0.15 | -0.16 | -0.19 | -0.18 | -0.14 | -0.17 | -0.2 | -0.93 | -0.47 | -0.16 | -0.11 | -0.72 | -0.1 | -0.1 | -0.08 | -1.62 | -0.1 | -0.12 | -0.2 | -0.66 | -0.23 | -0.44 | 0.21 | -0.32 | -0.12 |
| Depreciation | 0.07 | 0.08 | 0.07 | 0.19 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.04 | 0.1 | 0.1 | 0.1 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.1 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBIT | -0.29 | -0.25 | -0.24 | -0.48 | -1.08 | -0.37 | -0.32 | -0.39 | -0.55 | -0.38 | -0.45 | -0.28 | -0.43 | -0.32 | -0.57 | 0 | -0.16 | -0.25 | -0.35 | -0.23 | -0.56 | -0.21 | -0.22 | -0.25 | -0.24 | -0.2 | -0.23 | -0.26 | -0.99 | -0.51 | -0.21 | -0.16 | -0.77 | -0.14 | -0.2 | -0.16 | -1.7 | -0.18 | -0.18 | -0.27 | -0.71 | -0.29 | -0.5 | 0.15 | -0.38 | -0.18 |
| Interest | 0 | 0 | 0 | 0.02 | -0.02 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | -0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.29 | -0.25 | -0.24 | -0.5 | -1.06 | -0.37 | -0.34 | -0.4 | -0.56 | -0.38 | -0.47 | -0.29 | -0.41 | -0.32 | -0.57 | 0 | -0.17 | -0.25 | -0.35 | -0.23 | -0.56 | -0.21 | -0.22 | -0.25 | -0.24 | -0.2 | -0.23 | -0.26 | -0.99 | -0.51 | -0.21 | -0.16 | -0.77 | -0.14 | -0.2 | -0.16 | -1.7 | -0.18 | -0.18 | -0.27 | -0.71 | -0.29 | -0.5 | 0.15 | -0.38 | -0.18 |
| Net Profit | -0.5 | -0.08 | 0.22 | 11.29 | 0.77 | -0.05 | 0.03 | -0.1 | -0.23 | -0.13 | 0.04 | 0.11 | -0.02 | 0.01 | -0.17 | 0.23 | 0.13 | -0.06 | -0.02 | -0.05 | -0.17 | -0.08 | 0.08 | -0.01 | -0.13 | 0.34 | -0.23 | -0.19 | 0.94 | -0.34 | 0.21 | 0.35 | -0.2 | 0.28 | 0.18 | 0.36 | 0.19 | 0.14 | -1.15 | 0.41 | -0.27 | 0.09 | -0.08 | 0.45 | -0.02 | 0.18 |
| EPS | -7.81 | -1.3 | 3.5 | 176.34 | 12 | -0.7 | 0.42 | -1.5 | -3.53 | -2.06 | 0.65 | 1.69 | -0.25 | 0.21 | -2.6 | 3.62 | 1.97 | -0.99 | -0.3 | -0.76 | -2.66 | -1.23 | 1.26 | -0.23 | -1.98 | 5.32 | -3.62 | -2.91 | 14.64 | -5.37 | 3.24 | 5.47 | -3.05 | 4.43 | 2.87 | 5.66 | 3.04 | 2.21 | -18.04 | 6.33 | -4.26 | 1.37 | -1.31 | 7.02 | -0.35 | 2.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.59 | -7.4 | -2.09 | -0.75 | -0.13 | -0.65 | -0.64 | -0.6 | -1.01 | -0.82 | -0.78 | -3.47 |
| Investing Cash Flow | 1.02 | 7.74 | 8.4 | -0.08 | 0.66 | 0.79 | 0.41 | 2.02 | -6.14 | 0.8 | 0.83 | 3.41 |
| Financing Cash Flow | -0.46 | -0.33 | -0.26 | 0.2 | -0.1 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.03 | 0.01 | 6.05 | -0.63 | 0.43 | 0.09 | -0.23 | 1.42 | -7.15 | -0.02 | 0.05 | -0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 9.69 | 21.89 | 21.58 | 21.61 | 21.82 | 21.51 | 21.37 | 22.23 | 22.25 | 23.28 | 22.4 | 22.83 |
| Total Liabilities | 3.38 | 1.57 | 0.97 | 0.4 | 0.19 | 0.11 | 0.08 | 0.13 | 0.05 | 0.53 | 5.47 | 1 |
| Total Assets | 13.07 | 23.45 | 22.55 | 22.01 | 22.01 | 21.63 | 21.45 | 22.36 | 22.3 | 23.81 | 27.87 | 23.82 |