Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.78 | 1.43 | 2.08 | 4.55 | 1.43 | 4.47 | 6.04 | 3.99 | 1.74 | 2.58 | 2.38 | 0.17 | 0.77 | 0.69 | 2.98 | 3.66 | 2.08 | 1.46 | 4.47 | 20.59 | 2.16 | 3.19 | 3.9 | 1.84 | 1.67 | 2.42 | 1.91 | 4.91 | 1.98 | 2.1 | 3.26 | 1.74 | 1.95 |
| Expenses | 0.83 | 0.73 | 0.1 | 14.36 | 1.18 | 5.48 | 2.92 | 0.54 | 1.46 | 1.08 | 0.96 | 22.42 | 1.19 | -1.74 | 2.96 | 0.99 | 1.03 | 0 | 3.03 | 8.21 | 0.16 | 2.94 | 1.37 | 3.74 | 0.36 | 0.17 | 0.35 | 5.23 | 0.36 | 1.29 | 7.21 | 0.21 | 0.87 |
| Interest | 0.35 | 1.35 | 0.11 | 0.7 | 0.44 | 2.06 | 0.15 | 0.85 | 0.1 | 0.07 | 0.2 | 0.13 | 0.08 | 0.05 | 0.07 | 0.18 | 0.05 | 0.06 | 0.02 | 0.1 | 0.04 | 0.1 | 0.07 | 0.07 | 0.09 | 0.05 | 0.06 | 0.09 | 0.08 | 0.11 | 0.11 | -0.06 | 0.01 |
| EBITDA | -0.05 | 0.7 | 1.98 | -9.81 | 0.25 | -1.01 | 3.12 | 3.45 | 0.28 | 1.5 | 1.42 | -22.25 | -0.42 | 2.43 | 0.02 | 2.67 | 1.05 | 1.46 | 1.44 | 12.38 | 2 | 0.25 | 2.53 | -1.9 | 1.31 | 2.25 | 1.56 | -0.32 | 1.62 | 0.81 | -3.95 | 1.53 | 1.08 |
| Profit Before Tax | -0.43 | -0.65 | 1.72 | -10.57 | -0.19 | -3.16 | 2.96 | 2.51 | 0.14 | 1.42 | 1.22 | -22.39 | -0.5 | 2.38 | -0.06 | 2.48 | 1 | 1.4 | 1.42 | 12.28 | 1.96 | 0.15 | 2.46 | -1.97 | 1.22 | 2.2 | 1.5 | -0.41 | 1.54 | 0.7 | -4.06 | 1.59 | 1.07 |
| Net Profit | -0.47 | -0.62 | 1.62 | -9.03 | 0.01 | -1.78 | 5.06 | 4.99 | 0.11 | 1.06 | 1.64 | -16.88 | -1.22 | 2.45 | -0.48 | 1.9 | 1.03 | 0.82 | 1.12 | 9.45 | 1.46 | 0.11 | 1.58 | -1.44 | 0.89 | 2.09 | 1.11 | -0.56 | 1.19 | 0.92 | -3.03 | 2.35 | 0.92 |
| EPS | -0.08 | -0.08 | -0.08 | -0.08 | 0 | -0.69 | 1.97 | 1.94 | 0.04 | 0.41 | 0.64 | -6.56 | -0.47 | 0.95 | -0.19 | 0.74 | 0.4 | 0.32 | 0.43 | 3.67 | 0.57 | 0.04 | 0.62 | -0.56 | 0.35 | 0.81 | 0.43 | -0.22 | 0.46 | 0.36 | -1.18 | 0.91 | 0.36 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -11.19 | 46.42 | 11.23 | 49.02 | -26.69 | 3.85 | 26.6 | 2.19 | -8.45 | -1.03 | 1.21 | 10.09 |
| Investing Cash Flow | -1.08 | -19.25 | -4.3 | -7.74 | 24.64 | 0.67 | -25.34 | 0.11 | 0.49 | 0.01 | -1.26 | -6 |
| Financing Cash Flow | 22.33 | -31.29 | -12.19 | -41.83 | -9.43 | -16.33 | -0.42 | -2.03 | 8.02 | 0.43 | 7.67 | -10.41 |
| Net Cash Flow | 10.05 | -4.12 | -5.26 | -0.55 | -11.48 | -11.81 | 0.84 | 0.27 | 0.06 | -0.59 | 7.62 | -6.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 204.66 | 195.83 | 206.48 | 162.64 | 156.25 | 135.84 | 122.81 | 121.76 | 141.36 | 144.34 | 155.81 | 145.28 |
| Total Assets | 204.66 | 195.83 | 206.48 | 162.64 | 156.25 | 135.84 | 122.81 | 121.76 | 141.36 | 144.34 | 155.81 | 145.28 |