Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.73 | 0.23 | 0.27 | 0.03 | 0 | 3.66 | 3.57 | 4.12 | 2.68 | 2.98 | 0.03 | 0.46 | 0.18 | 0.27 | 0.89 | 0.01 | 2.95 | 0.01 | 1.19 | 0.13 | 0.05 | 0.13 | 0.13 | 0.12 | 0.32 | 0.11 | 0.1 | 0.1 | 0.31 | 0.1 | 0.15 | 0.14 | 0.14 | 0.16 | 0.25 | 0.09 | 0.27 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1.88 | 0.27 | 0.33 | 0.07 | 0.22 | 3.73 | 3.65 | 4.19 | 2.79 | 3.06 | 0.1 | 0.53 | 0.25 | 0.34 | 1.23 | 0.09 | 2.88 | 0.15 | 1.2 | 0.05 | 0.17 | 0.06 | 0.22 | 0.09 | 0.07 | 0.05 | 0.09 | 0.08 | 0.33 | 0.08 | 0.1 | 0.13 | 0.09 | 0.08 | 0.29 | 0.07 | 0.07 | 0.07 | 1.03 | 0.08 | 0.68 | 0.2 | 0.09 | 1.88 | 0.1 | 0.16 |
| EBITDA | -0.15 | -0.04 | -0.06 | -0.04 | -0.22 | -0.07 | -0.08 | -0.07 | -0.11 | -0.08 | -0.07 | -0.07 | -0.07 | -0.07 | -0.34 | -0.08 | 0.07 | -0.14 | -0.01 | 0.08 | -0.12 | 0.07 | -0.09 | 0.03 | 0.25 | 0.06 | 0.01 | 0.02 | -0.02 | 0.02 | 0.05 | 0.01 | 0.05 | 0.08 | -0.04 | 0.02 | 0.2 | -0.07 | -1.03 | -0.08 | -0.11 | -0.2 | -0.09 | -1.88 | -0.1 | -0.16 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.15 | -0.04 | -0.06 | -0.04 | -0.22 | -0.07 | -0.08 | -0.07 | -0.11 | -0.08 | -0.07 | -0.07 | -0.07 | -0.07 | -0.34 | -0.08 | 0.07 | -0.14 | -0.01 | 0.08 | -0.12 | 0.07 | -0.09 | 0.03 | 0.25 | 0.06 | 0.01 | 0.02 | -0.02 | 0.02 | 0.05 | 0.01 | 0.05 | 0.08 | -0.04 | 0.02 | 0.2 | -0.07 | -1.03 | -0.08 | -0.11 | -0.2 | -0.09 | -1.88 | -0.1 | -0.16 |
| Interest | 0.01 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.16 | -0.04 | -0.1 | -0.04 | -0.22 | -0.07 | -0.08 | -0.07 | -0.11 | -0.08 | -0.07 | -0.07 | -0.07 | -0.07 | -0.34 | -0.08 | 0.07 | -0.14 | -0.01 | 0.08 | -0.13 | 0.07 | -0.09 | 0.03 | 0.25 | 0.06 | 0.01 | 0.02 | -0.02 | 0.02 | 0.05 | 0.01 | 0.05 | 0.08 | -0.04 | 0.02 | 0.2 | -0.07 | -1.03 | -0.08 | -0.11 | -0.2 | -0.09 | -1.88 | -0.1 | -0.16 |
| Net Profit | -0.19 | 0.06 | 0.02 | 0.09 | -0.17 | 0.06 | 0.05 | 0.06 | 0.04 | 0.08 | 0.06 | 0.08 | -0.05 | 0.08 | -0.19 | 0.05 | 0.06 | 0.02 | -0.01 | 0.08 | -0.12 | 0.07 | -0.09 | 0.02 | 0.19 | 0.06 | 0.01 | 0.02 | -0.04 | 0.02 | 0.05 | 0.02 | 0.02 | 0.06 | 0.1 | 0.01 | 0.14 | 0.03 | -0.53 | 0.02 | -0.11 | -0.14 | -0.01 | -1.81 | 0.24 | -0.16 |
| EPS | -0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | -0.02 | 0.01 | 0.01 | 0 | 0 | 0.01 | -0.01 | 0.01 | -0.01 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | -0.05 | 0 | 0 | -0.01 | 0 | -0.16 | 0.02 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.71 | -1.16 | -0.63 | -0.57 | 1.09 | 1.38 | 1.36 | 0.68 | -2.6 | 4.29 | -0.22 | -9.88 |
| Investing Cash Flow | 0.76 | 1.19 | 0.57 | 0.54 | -0.97 | -1.43 | -1.6 | -0.53 | 2.59 | -4.29 | 0.27 | 10.17 |
| Financing Cash Flow | -0.01 | -0.04 | 0 | 0 | 0 | -0.01 | 0.17 | -0.17 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.04 | -0.01 | -0.06 | -0.03 | 0.12 | -0.06 | -0.07 | -0.02 | -0.01 | 0 | 0.05 | 0.29 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.14 | 16.15 | 16.35 | 16.51 | 16.52 | 16.49 | 16.68 | 16.71 | 16.81 | 16.9 | 16.37 | 14.51 |
| Total Liabilities | 0.53 | 0.73 | 10.25 | 0.65 | 3.65 | 0.72 | 0.91 | 0.35 | 0.38 | 0.08 | 0.82 | 0.29 |
| Total Assets | 16.66 | 16.87 | 26.6 | 17.16 | 20.16 | 17.21 | 17.59 | 17.06 | 17.19 | 16.98 | 17.19 | 14.8 |