Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 283.73 | 272.84 | 268.67 | 314.61 | 291.5 | 315.12 | 289.66 | 301.08 | 258.26 | 319.27 | 335.41 | 330.69 | 374.29 | 347.41 | 380.11 | 459.14 | 405.43 | 477.5 | 473.51 | 449.64 | 544.67 | 578.11 | 530.25 | 501.75 | 579.95 | 579.62 | 634.8 | 694.27 | 621.96 | 687.72 | 663.96 | 742.41 | 661.11 | 641.54 | 605.94 | 619.99 | 555.34 | 598.33 | 556.6 | 676.76 | 590.51 | 652.79 | 601.71 | 720.3 | 702.78 |
| Expenses | 239.51 | 230.28 | 225.52 | 268.86 | 243.75 | 264.56 | 247.41 | 252.56 | 222.86 | 266.72 | 281.48 | 274.08 | 321.68 | 300.42 | 328.25 | 403.24 | 350.72 | 409.19 | 406.02 | 378.33 | 410.7 | 461.67 | 424.49 | 420.82 | 500.26 | 505.88 | 544.8 | 608.27 | 554.82 | 613.45 | 593.31 | 648.87 | 577.04 | 565.1 | 535.8 | 534.18 | 490.38 | 531.28 | 494.87 | 583.43 | 516.43 | 568.51 | 546.68 | 624.5 | 604.58 |
| EBITDA | 44.22 | 42.56 | 43.15 | 45.75 | 47.75 | 50.56 | 42.25 | 48.52 | 35.4 | 52.55 | 53.93 | 56.61 | 52.61 | 46.99 | 51.86 | 55.9 | 54.71 | 68.31 | 67.49 | 71.31 | 133.97 | 116.44 | 105.76 | 80.93 | 79.69 | 73.74 | 90 | 86 | 67.14 | 74.27 | 70.65 | 93.54 | 84.07 | 76.44 | 70.14 | 85.81 | 64.96 | 67.05 | 61.73 | 93.33 | 74.08 | 84.28 | 55.03 | 95.8 | 98.2 |
| Depreciation | 8.89 | 9.07 | 9.22 | 9.35 | 9.62 | 9.74 | 9.94 | 9.16 | 9.81 | 10.06 | 9.97 | 10.23 | 10.4 | 10.63 | 10.72 | 10.81 | 11.81 | 12.09 | 12.36 | 12.49 | 12.38 | 12.56 | 12.65 | 12.28 | 12.42 | 12.48 | 12.6 | 12.55 | 12.54 | 12.66 | 12.62 | 12.5 | 12.6 | 12.61 | 12.66 | 13.58 | 13.38 | 13.72 | 13.8 | 14.88 | 14.72 | 16.26 | 17.95 | 18.04 | 18.46 |
| EBIT | 35.33 | 33.49 | 33.93 | 36.4 | 38.13 | 40.82 | 32.31 | 39.36 | 25.59 | 42.49 | 43.96 | 46.38 | 42.21 | 36.36 | 41.14 | 45.09 | 42.9 | 56.22 | 55.13 | 58.82 | 121.59 | 103.88 | 93.11 | 68.65 | 67.27 | 61.26 | 77.4 | 73.45 | 54.6 | 61.61 | 58.03 | 81.04 | 71.47 | 63.83 | 57.48 | 72.23 | 51.58 | 53.33 | 47.93 | 78.45 | 59.36 | 68.02 | 37.08 | 77.76 | 79.74 |
| Interest | 10.44 | 10.78 | 11.15 | 11.51 | 9.96 | 8.78 | 9.09 | 8.58 | 8.94 | 8.03 | 9.06 | 8.93 | 9.41 | 9.73 | 10.48 | 10.34 | 9.33 | 8.54 | 8.39 | 7.47 | 6.57 | 7.05 | 4.97 | 4.37 | 4.21 | 5.26 | 5.37 | 5.91 | 6.83 | 8.47 | 9.36 | 8.63 | 8.54 | 8.25 | 7.6 | 9.13 | 8.71 | 8.93 | 9.07 | 9.16 | 8.56 | 7.7 | 9.29 | 8.16 | 9.22 |
| Profit Before Tax | 24.89 | 22.71 | 22.78 | 24.89 | 28.17 | 32.04 | 23.22 | 30.78 | 16.65 | 34.46 | 34.9 | 37.45 | 32.8 | 26.63 | 30.66 | 34.75 | 33.57 | 47.68 | 46.74 | 51.35 | 115.02 | 96.83 | 88.14 | 64.28 | 63.06 | 56 | 72.03 | 67.54 | 47.77 | 53.14 | 48.67 | 72.41 | 62.93 | 55.58 | 49.88 | 63.1 | 42.87 | 44.4 | 38.86 | 69.29 | 50.8 | 60.32 | 27.79 | 69.6 | 70.52 |
| Net Profit | 17.39 | 15.71 | 17.03 | 18.59 | 19.88 | 22.07 | 17.85 | 21.97 | 11.38 | 23.6 | 23.33 | 23.99 | 23.37 | 18.05 | 20.89 | 27.44 | 22.45 | 32.31 | 27.78 | 58.86 | 85.45 | 75.27 | 68.03 | 51.65 | 48.81 | 42.58 | 58.28 | 55.32 | 34.78 | 38.74 | 36.67 | 56.18 | 47.97 | 39.6 | 36.71 | 47.31 | 33.27 | 34.96 | 37.09 | 62.77 | 53.97 | 45.16 | 40.55 | 55.26 | 50.13 |
| EPS | 7.18 | 6.49 | 7.03 | 7.68 | 8.21 | 9.11 | 7.56 | 8.7 | 4.77 | 9.89 | 9.78 | 9.97 | 9.82 | 7.65 | 8.86 | 12.06 | 9.56 | 13.87 | 11.92 | 25.26 | 9.17 | 8.08 | 7.3 | 5.54 | 5.25 | 4.6 | 6.29 | 5.97 | 3.76 | 4.18 | 3.96 | 6.07 | 5.18 | 4.29 | 3.99 | 5.15 | 3.62 | 3.83 | 4.06 | 6.88 | 5.91 | 4.95 | 4.44 | 6.05 | 5.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 104.59 | 133.3 | 174.75 | 69.77 | 143.09 | 250.74 | 154.95 | 70.41 | 133.32 | 358.92 | 244.58 | 253.54 |
| Investing Cash Flow | -107.01 | -98.79 | -106.98 | -73.54 | -61.67 | -33.21 | -71.78 | -149.64 | -163.97 | -223.65 | -164.63 | -173.41 |
| Financing Cash Flow | 1.46 | -33.26 | -68.23 | 3.92 | -80.07 | -215.41 | -81.13 | 92.03 | 16.54 | -136.03 | -82.12 | -77.44 |
| Net Cash Flow | -0.95 | 1.24 | -0.46 | 0.15 | 1.35 | 2.12 | 2.04 | 12.8 | -14.11 | -0.76 | -2.17 | 2.69 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 308.15 | 357.4 | 400.13 | 455.43 | 543.45 | 652.49 | 913.4 | 1,036.3 | 1,192.66 | 1,281.96 | 1,369.34 | 1,549.22 |
| Total Liabilities | 693.79 | 744.8 | 790.9 | 933.98 | 912.04 | 924.01 | 852.61 | 1,171.66 | 1,228.73 | 1,150.4 | 1,205.34 | 1,266.04 |
| Total Assets | 1,001.94 | 1,102.2 | 1,191.04 | 1,389.41 | 1,455.49 | 1,576.5 | 1,766.01 | 2,207.96 | 2,421.4 | 2,432.36 | 2,574.68 | 2,815.26 |