Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.01 | 4.95 | 3.9 | 2.83 | 6.38 | 9.05 | 7.34 | 9.98 | 6.61 | 9.41 | 9.78 | 10.55 | 4.34 | 11.7 | 7.38 | 17.46 | 7.29 |
| Expenses | 9.24 | 6.51 | 3.41 | 3.25 | 6.01 | 9 | 7.81 | 9.46 | 6.93 | 8.4 | 8.7 | 12.54 | 4.42 | 9.31 | 5.03 | 16.02 | 6.39 |
| EBITDA | 0.77 | -1.56 | 0.49 | -0.42 | 0.37 | 0.05 | -0.47 | 0.52 | -0.32 | 1.01 | 1.08 | -1.99 | -0.08 | 2.39 | 2.35 | 1.44 | 0.9 |
| Depreciation | 0.39 | 0.43 | 0.05 | 0.01 | 0.01 | 0.11 | 0.12 | 0.14 | 0.12 | 0.14 | 0.13 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| EBIT | 0.38 | -1.99 | 0.44 | -0.43 | 0.36 | -0.06 | -0.59 | 0.38 | -0.44 | 0.87 | 0.95 | -2.1 | -0.21 | 2.26 | 2.22 | 1.31 | 0.77 |
| Interest | 0.08 | 0.2 | 0.18 | 0.04 | 0.14 | 0.13 | 0.14 | 0.16 | 0.13 | 0.18 | 0.13 | 0.11 | 0.21 | 0.17 | 0.15 | 0.22 | 0.21 |
| Profit Before Tax | 0.3 | -2.19 | 0.26 | -0.47 | 0.22 | -0.19 | -0.73 | 0.22 | -0.57 | 0.69 | 0.82 | -2.21 | -0.42 | 2.09 | 2.07 | 1.09 | 0.56 |
| Net Profit | 0.5 | -2.06 | 0.95 | -0.32 | 0.73 | 0.45 | 0.59 | -0.38 | 1.04 | 1.51 | 1.84 | -1.63 | 0.63 | 2.15 | 0.58 | 0.61 | 1.55 |
| EPS | 0.47 | -1.94 | 0.9 | -0.3 | 0.69 | 0.42 | 0.56 | -0.12 | 0.98 | 0.47 | 0.58 | -0.51 | 0.3 | 0.68 | 0.18 | 0.19 | 0.49 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | -1.4 | 1.27 | -1.61 | 1.66 | -4.82 | 1.49 | -1.55 | -0.75 |
| Investing Cash Flow | -1.14 | -6.06 | -4.23 | 2.28 | -1.27 | 3.84 | -0.93 | 1.28 | 2.75 |
| Financing Cash Flow | 2.28 | 8.3 | -0.48 | -0.39 | -0.23 | 1.17 | 0.4 | 0.28 | -0.9 |
| Net Cash Flow | 1.18 | 0.84 | -3.44 | 0.28 | 0.16 | 0.19 | 0.96 | 0.01 | 1.1 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 17.49 | 25.22 | 24.66 | 24.93 | 27.38 | 28.86 | 29.53 | 31.5 | 35.06 |
| Total Liabilities | 2.29 | 3.11 | 5.21 | 3.73 | 4.67 | 7.98 | 11.58 | 11.32 | 15.57 |
| Total Assets | 19.78 | 28.32 | 29.88 | 28.65 | 32.05 | 36.84 | 41.12 | 42.81 | 50.63 |