Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.19 | 41.85 | 32.21 | 63.33 | 108.63 | 94.61 | 82.4 | 96.01 | 122.94 | 73.78 | 69.17 | 89.56 | 116.84 | 67.36 | 71.64 | 78.44 | 137.31 | 66.2 | 63.56 | 59.65 | 110.68 | 25.22 | 49.82 | 95.12 | 178.25 | 97.52 | 134.65 | 140.27 | 120.25 | 118.84 | 76.26 | 62.47 | 162.88 | 50.96 | 57.83 | 76.48 | 210.35 | 126.91 | 105.14 | 133.79 | 108.1 | 102.21 | 84.16 | 96.43 | 189.47 | 44.63 |
| Expenses | 78.15 | 41.42 | 32.15 | 63.63 | 107.95 | 92.72 | 80.3 | 93.55 | 119.87 | 72.28 | 67.3 | 87.31 | 114.86 | 66.16 | 69.42 | 76.45 | 134.83 | 64.94 | 62.44 | 58.33 | 111.17 | 23.71 | 49.5 | 94.68 | 175.89 | 94.59 | 131.23 | 137.21 | 118.39 | 117.94 | 71.99 | 60.94 | 160.36 | 49.62 | 55.98 | 73.77 | 211.79 | 125.73 | 101.42 | 131.59 | 112.3 | 100.51 | 81.52 | 97.94 | 185.13 | 43.3 |
| EBITDA | -0.96 | 0.43 | 0.06 | -0.3 | 0.68 | 1.89 | 2.1 | 2.46 | 3.07 | 1.5 | 1.87 | 2.25 | 1.98 | 1.2 | 2.22 | 1.99 | 2.48 | 1.26 | 1.12 | 1.32 | -0.49 | 1.51 | 0.32 | 0.44 | 2.36 | 2.93 | 3.42 | 3.06 | 1.86 | 0.9 | 4.27 | 1.53 | 2.52 | 1.34 | 1.85 | 2.71 | -1.44 | 1.18 | 3.72 | 2.2 | -4.2 | 1.7 | 2.64 | -1.51 | 4.34 | 1.33 |
| Depreciation | 0.63 | 0.22 | 0.22 | 0.22 | -0.04 | 0.35 | 0.36 | 0.37 | -0.44 | 0.2 | 0.15 | 0.15 | 0.21 | 0.18 | 0.18 | 0.18 | 0.46 | 0.25 | 0.28 | 0.25 | 0.11 | 0.22 | 0.22 | 0.22 | 0.25 | 0.4 | 0.5 | 0.5 | 0.59 | 0.41 | 0.42 | 0.55 | 1.02 | 0.89 | 1.27 | 1.06 | 1.15 | 0.47 | 1.51 | 0.9 | 0.41 | 0.49 | 0.69 | 0.83 | 0.85 | 0.85 |
| EBIT | -1.59 | 0.21 | -0.16 | -0.52 | 0.72 | 1.54 | 1.74 | 2.09 | 3.51 | 1.3 | 1.72 | 2.1 | 1.77 | 1.02 | 2.04 | 1.81 | 2.02 | 1.01 | 0.84 | 1.07 | -0.6 | 1.29 | 0.1 | 0.22 | 2.11 | 2.53 | 2.92 | 2.56 | 1.27 | 0.49 | 3.85 | 0.98 | 1.5 | 0.45 | 0.58 | 1.65 | -2.59 | 0.71 | 2.21 | 1.3 | -4.61 | 1.21 | 1.95 | -2.34 | 3.49 | 0.48 |
| Interest | 0.38 | 0.35 | 0.4 | 0.4 | 0.43 | 1.21 | 0.85 | 1.19 | 1 | 0.31 | 0.32 | 0.63 | 0.62 | 0.17 | 0.42 | 0.98 | 0.66 | 0.42 | 0.46 | 0.5 | 0.37 | 0.47 | 0.8 | 0.61 | 0.56 | 0.47 | 0.61 | 0.49 | 0.43 | 0.55 | 0.59 | 0.71 | 0.2 | 0.42 | 0.41 | 0.47 | 0.4 | 0.96 | 0.49 | 0.58 | 1.3 | 1.04 | 1.26 | 0.92 | 1.78 | 1.67 |
| Profit Before Tax | -1.97 | -0.14 | -0.56 | -0.92 | 0.29 | 0.33 | 0.89 | 0.9 | 2.51 | 0.99 | 1.4 | 1.47 | 1.15 | 0.85 | 1.62 | 0.83 | 1.36 | 0.59 | 0.38 | 0.57 | -0.97 | 0.82 | -0.7 | -0.39 | 1.55 | 2.06 | 2.31 | 2.07 | 0.84 | -0.06 | 3.26 | 0.27 | 1.3 | 0.03 | 0.17 | 1.18 | -2.99 | -0.25 | 1.72 | 0.72 | -5.91 | 0.17 | 0.69 | -3.26 | 1.71 | -1.19 |
| Net Profit | 0.08 | 0.6 | 0.45 | 0.2 | 0.04 | 1.1 | 1.68 | 1.75 | 1.34 | 1.91 | 1.65 | 1.8 | 0.82 | 2.1 | 2.15 | 1.55 | 0.74 | 2.1 | 1.3 | 1.4 | 1 | 1.36 | 1.85 | 1.7 | 1.41 | 2.51 | 2.84 | 1.95 | -0.76 | 0.8 | 2.12 | 1 | 0.36 | 0.72 | 1.23 | 1.02 | 2.15 | 1.24 | 1.6 | 0.72 | 0.47 | 1.37 | 1.02 | 0.57 | 1.56 | 1.02 |
| EPS | 0.05 | 0.36 | 0.27 | 0.12 | 0.02 | 0.65 | 0.96 | 1 | 0.74 | 1.05 | 0.82 | 0.9 | 0.35 | 0.9 | 0.92 | 0.66 | 0.31 | 0.9 | 0.55 | 0.6 | 0.43 | 0.58 | 0.79 | 0.73 | 0.6 | 1.07 | 1.22 | 0.77 | -0.3 | 0.32 | 0.83 | 0.39 | 0.14 | 0.29 | 0.48 | 0.4 | 0.77 | 0.44 | 0.57 | 0.26 | 0.17 | 0.48 | 0.36 | 0.2 | 0.55 | 0.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.25 | 5.66 | 0.62 | -20.35 | 0.69 | 2.86 | 5.48 | 0.5 | -1.28 | -2.99 | 10.3 |
| Investing Cash Flow | -2.43 | -2.58 | -4.96 | -0.6 | -1.23 | -0.92 | -2.88 | -3.21 | 0.44 | -1.7 | -5.94 |
| Financing Cash Flow | -1.5 | -1.63 | 3.75 | 23.31 | -2.48 | -1.8 | -2.45 | 2.25 | 1.35 | 5.58 | -4.48 |
| Net Cash Flow | -0.68 | 1.45 | -0.59 | 2.36 | -3.02 | 0.14 | 0.15 | -0.46 | 0.51 | 0.89 | -0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 35.41 | 36.7 | 49.19 | 80.24 | 86.55 | 92.35 | 98.86 | 113.64 | 117.41 | 132.77 | 138.48 |
| Total Liabilities | 79.54 | 88.3 | 93.31 | 89.55 | 59.16 | 101.74 | 134.18 | 131.53 | 173.92 | 170.52 | 152.11 |
| Total Assets | 114.95 | 125 | 142.5 | 169.79 | 145.72 | 194.08 | 233.04 | 245.17 | 291.32 | 303.29 | 290.59 |