Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.23 | 0.21 | 0.02 | 0.01 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.11 | 0.03 | 0.05 | 0.02 | 0.09 | 0.05 | 0.02 | 0.02 | 0.09 | 0.02 | 0.01 | 0.02 | 0.02 | 0.17 | 0.02 | 0.04 | 0.43 | 0.22 | 0.07 | 0.11 | 0.43 | 0.01 | 0.05 | 0.02 | 0.03 | 0.05 | 0.12 | 0.08 | 0.12 | 0.08 | 0.06 | 0.05 | 0.04 | 0.08 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.07 | 0.06 |
| EBITDA | -0.11 | -0.03 | -0.05 | -0.02 | -0.09 | -0.05 | -0.02 | -0.02 | -0.09 | -0.02 | -0.01 | -0.02 | -0.02 | -0.17 | -0.02 | -0.01 | -0.2 | -0.01 | -0.05 | -0.1 | 1.4 | -0.01 | -0.05 | -0.02 | -0.03 | -0.05 | -0.09 | -0.08 | -0.12 | -0.08 | -0.06 | -0.05 | -0.04 | -0.08 | -0.04 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| Depreciation | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.05 | -0.03 | -0.05 | -0.02 | -0.09 | -0.05 | -0.02 | -0.02 | -0.09 | -0.02 | -0.01 | -0.02 | -0.02 | -0.17 | -0.02 | -0.01 | -0.2 | -0.01 | -0.05 | -0.1 | 1.4 | -0.01 | -0.05 | -0.02 | -0.04 | -0.05 | -0.09 | -0.08 | -0.12 | -0.08 | -0.06 | -0.05 | -0.04 | -0.08 | -0.04 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| Interest | 0.19 | 0 | 0.16 | 0 | 0.34 | 0.09 | 0.03 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.24 | -0.03 | -0.21 | -0.02 | -0.43 | -0.14 | -0.05 | -0.08 | -0.09 | -0.02 | -0.01 | -0.02 | -0.02 | -0.17 | -0.02 | -0.01 | -0.2 | -0.01 | -0.05 | -0.1 | 1.4 | -0.01 | -0.05 | -0.02 | -0.04 | -0.05 | -0.09 | -0.08 | -0.12 | -0.08 | -0.06 | -0.05 | -0.04 | -0.08 | -0.04 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| Net Profit | 1.25 | -0.03 | -0.2 | -0.02 | -0.42 | -0.14 | -0.06 | -0.09 | -0.09 | -0.02 | -0.01 | -0.02 | -0.02 | -0.17 | -0.02 | -0.02 | -0.2 | -0.01 | -0.06 | -0.1 | 1.4 | -0.01 | -0.05 | -0.02 | -0.03 | -0.05 | -0.1 | -0.08 | -0.12 | -0.08 | -0.06 | -0.01 | -0.02 | -0.09 | -0.04 | -0.05 | 0.08 | -0.03 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| EPS | 1.25 | -0.03 | -0.2 | -0.02 | -0.42 | -0.13 | -0.05 | -0.08 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.17 | -0.02 | -0.02 | -0.02 | -0.01 | -0.06 | -0.1 | 1.4 | -0.01 | -0.05 | -0.02 | -0.03 | -0.05 | -0.1 | -0.05 | -0.12 | -0.08 | -0.06 | -0.01 | -0.02 | -0.09 | -0.04 | -0.05 | 0.08 | -0.03 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.57 | 0.48 | -0.04 | 3.33 | 0.08 | 0.05 | -0.11 | -0.37 | -0.07 | 0.09 |
| Investing Cash Flow | 0.76 | 0 | -0.01 | 0 | 0 | 0 | -0.02 | -0.01 | -0.01 | 0 |
| Financing Cash Flow | -0.19 | -0.49 | 0 | -3.31 | 0 | 0 | 0.11 | 0.37 | 0.05 | -0.12 |
| Net Cash Flow | 0 | -0.01 | -0.05 | 0.02 | 0.08 | 0.05 | -0.02 | -0.01 | -0.03 | -0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -6.05 | -6.74 | -6.89 | -6.96 | -7.19 | -5.96 | -6.07 | -6.42 | -6.6 | -6.69 |
| Total Liabilities | 16.46 | 16.87 | 13.76 | 9.01 | 9.39 | 6.5 | 6.62 | 6.98 | 7.05 | 6.88 |
| Total Assets | 10.41 | 10.13 | 6.87 | 2.05 | 2.2 | 0.53 | 0.55 | 0.56 | 0.45 | 0.19 |