Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.71 | 7.27 | 3 | 3.66 | 4.35 | 11.99 | 3.39 | 5.5 | 5.51 | 9.4 | 3.57 | 4.37 | 6.94 | 10.57 | 3.7 | 7.97 | 4.79 | 2.85 | 3.76 |
| Expenses | 1.97 | 5.77 | 2.57 | 2.41 | 3.5 | 10.99 | 2.5 | 4.14 | 3.58 | 9.31 | 2.73 | 3.08 | 6.52 | 9.53 | 3 | 6.77 | 4.16 | 3.85 | 3.05 |
| EBITDA | 0.74 | 1.5 | 0.43 | 1.25 | 0.85 | 1 | 0.89 | 1.36 | 1.93 | 0.09 | 0.84 | 1.29 | 0.42 | 1.04 | 0.7 | 1.2 | 0.63 | -1 | 0.71 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.11 | 0.19 | 0.21 | 0.23 | 0.23 | 0.11 | 0.11 | 0.11 | 0.14 | 0.08 | 0.08 | 0.08 | 0.08 | 0.04 |
| EBIT | 0.72 | 1.47 | 0.4 | 1.21 | 0.81 | 0.89 | 0.7 | 1.15 | 1.7 | -0.14 | 0.73 | 1.18 | 0.31 | 0.9 | 0.62 | 1.12 | 0.55 | -1.08 | 0.67 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.72 | 1.47 | 0.4 | 1.21 | 0.81 | 0.89 | 0.7 | 1.15 | 1.7 | -0.14 | 0.73 | 1.18 | 0.31 | 0.9 | 0.62 | 1.12 | 0.55 | -1.08 | 0.67 |
| Net Profit | 0.53 | 1.14 | 0.34 | 0.98 | 0.76 | 0.8 | 0.62 | 1.03 | 1.46 | 0.11 | 0.81 | 1.15 | 0.55 | 1 | 0.77 | 1.16 | 0.44 | -0.39 | 0.87 |
| EPS | 0.62 | 0.88 | 0.26 | 0.76 | 0.59 | 0.62 | 0.48 | 0.8 | 1.14 | 0.08 | 0.63 | 0.9 | 0.43 | 0.78 | 0.64 | 0.9 | 0.35 | -0.27 | 0.68 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | 0 | 0.95 | 0.94 | 1.17 | -7.29 | 3.87 | 4.89 | 7.72 | 1.66 | 2.7 |
| Investing Cash Flow | 0 | 0 | 0 | -0.08 | -0.52 | 0 | 0.07 | 0.88 | -8.28 | -6.47 | 1.3 | -17 |
| Financing Cash Flow | 0 | 0 | 0 | -0.45 | -0.08 | -0.76 | 11.05 | -0.43 | -0.43 | -0.64 | -0.64 | -1.92 |
| Net Cash Flow | 0 | 0 | 0 | 0.42 | 0.34 | 0.41 | 3.83 | 4.32 | -3.82 | 0.61 | 2.32 | -16.22 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.85 | 6.71 | 10.2 | 22.39 | 22.94 | 25.39 | 27.96 | 30.83 | 30.96 |
| Total Liabilities | 5.18 | 2.72 | 4.83 | 3.63 | 2.71 | 2.26 | 1.43 | 1.73 | 1.68 |
| Total Assets | 10.03 | 9.43 | 15.03 | 26.02 | 25.65 | 27.65 | 29.39 | 32.55 | 32.65 |