Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.46 | 0.82 | 0.49 | 0.07 | 0.09 | 0.8 | 0.28 | 0.68 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.91 | 0.43 | 0.43 | 0.43 | 1.15 | 0.48 | 0.47 | 0.47 | 1.31 | 0.89 | 0.89 | 0.89 | 1.74 | 0.93 | 0.91 | 0.91 | 1.78 | 0.97 | 1.01 | 1.05 |
| Expenses | 0.12 | 0.19 | 0.12 | 0.13 | 0.15 | 0.58 | 0.21 | 0.3 | 0.25 | 0.36 | 0.32 | 0.27 | 0.2 | 0.1 | 0.09 | 0.1 | 0.1 | 0.12 | 0.09 | 0.08 | 0.1 | 0.22 | 0.35 | 0.39 | 0.37 | 0.45 | 0.41 | 0.46 | 0.41 | 0.43 | 0.42 | 0.43 | 0.41 |
| Interest | 0.42 | 0.45 | 0.45 | 0.03 | 0.05 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0.34 | 0.63 | 0.37 | -0.06 | -0.06 | 0.22 | 0.07 | 0.38 | 0.1 | -0.01 | 0.03 | 0.09 | 0.17 | 0.81 | 0.34 | 0.33 | 0.33 | 1.03 | 0.39 | 0.39 | 0.37 | 1.09 | 0.54 | 0.5 | 0.52 | 1.29 | 0.52 | 0.45 | 0.5 | 1.35 | 0.55 | 0.58 | 0.64 |
| Profit Before Tax | -0.12 | 0.14 | -0.12 | -0.13 | -0.15 | 0.1 | 0.03 | 0.34 | 0.06 | -0.05 | -0.01 | 0.08 | 0.15 | 0.79 | 0.32 | 0.31 | 0.31 | 1.01 | 0.37 | 0.37 | 0.35 | 1.07 | 0.52 | 0.48 | 0.51 | 1.28 | 0.51 | 0.44 | 0.49 | 1.33 | 0.53 | 0.56 | 0.62 |
| Net Profit | -0.11 | 0.14 | -0.12 | -0.11 | -0.28 | 0.22 | 2.76 | 1 | 0.03 | -0.07 | -0.04 | -0.06 | 0.09 | 0.59 | 0.24 | 0.23 | 0.24 | 0.75 | 0.28 | 0.27 | 0.26 | 0.8 | 0.39 | 0.36 | 0.38 | 0.95 | 0.38 | 0.37 | 0.37 | 0.99 | 0.4 | 0.42 | 0.46 |
| EPS | 0 | 0.08 | -0.07 | -0.06 | -0.16 | 0.12 | 1.53 | 0.55 | 0.02 | -0.04 | -0.02 | -0.03 | 0.05 | 0.33 | 0.14 | 0.13 | 0.13 | 0.42 | 0.15 | 0.15 | 0.14 | 0.44 | 0.22 | 0.2 | 0.21 | 0.53 | 0.21 | 0.21 | 0.21 | 0.55 | 0.22 | 0.23 | 0.26 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -12.43 | -0.28 | 0.1 | -0.32 | -0.46 | -0.86 | -0.01 | -0.08 | 0.01 | 0.12 | 1.17 | 0.06 |
| Investing Cash Flow | 0.69 | -2.66 | 0.23 | 4.71 | 14.53 | 3.39 | 0 | 0 | 0 | 0 | -1.21 | -0.04 |
| Financing Cash Flow | 11.82 | 2.16 | -0.36 | -4.45 | -14.03 | -2.51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.09 | -0.78 | -0.04 | -0.06 | 0.04 | 0.02 | -0.01 | -0.08 | 0.01 | 0.12 | -0.04 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 116.76 | 21.86 | 23.12 | 19.88 | 40.02 | 29.32 | 46.72 | 68.49 | 67.5 | 104.35 | 153.49 | 112.32 |
| Total Assets | 116.76 | 21.86 | 23.12 | 19.88 | 40.02 | 29.32 | 46.72 | 68.49 | 67.5 | 104.35 | 153.49 | 112.32 |